{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Technical bid","Pricebid"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Technical bid","index":0,"n_rows":28,"n_cols":8,"rows_kept":28,"cut":false,"hidden":false,"merged":[[27,0,27,7],[17,0,17,6],[18,0,18,6],[22,0,22,4],[23,0,23,5],[25,0,25,5],[26,0,26,5],[26,6,26,7],[16,1,16,5],[0,0,0,7],[1,0,1,7],[2,0,2,7],[25,6,25,7],[3,0,3,7],[8,7,12,7],[13,1,13,5],[14,1,14,5],[15,1,15,5]]}
["Technical Bid"]
["Enquiry No. - YTPS: SCT: 202305-160"]
["Job: Deployment of new materials handling agency for stores"]
["Price Bid for Man Power-to quote profit percentage only"]
["Sl No.","Description","Quantity","Unit of Measurement","Amount/Unit","No. of  monthsof deployment","Total Wage for Month","Remarks "]
["A","B","C","D","E","F","G","H"]
[2,"Deployment of 1 No's of Tractor with trailer/Tractor Trolley with required driver,T&P's and diesel for transportation of material.",0,"Months",{"$f":"#REF!/30","v":{"$error":"#REF!"}},24,{"$f":"C7*E7*F7","v":{"$error":"#REF!"}},"As per exisng contract for area cleaning of yard 13"]
[3,"Diesel Consumption for each Hydra = 4 Ltrs/Hr,        For Three Hydras -12 Ltrs/Hr,Assuming Working \n8 Hrs/day=8X12=96 Ltrs/day,\n",96,"Ltrs",97.57,0,{"$f":"C8*E8*F8","v":0},"Existing Diesel rates as on today\nDiesel Rate/Today - Rs 97.82\n(29/03/2023)."]
[1,"Wages/Month for Engaging of Site Incharge (Manager)\n                                                    ",1,"Months",19701,24,{"$f":"F9*E9*C9","v":472824},"As per Telanagana Govt.-min wages RateMinimum wages & VDA payble from 01.10.2022 to 31.03.2023"]
[2,"Wages/Month for Engaging of Supervisor (Highly skilled)\n                                                    ",6,"Months",19701,24,{"$f":"F10*E10*C10","v":2836944}]
[3,"Wages/Month for Engaging of semi-skilled Manpower (computer operators  )                                                       ",4,"Months",12872,24,{"$f":"F11*E11*C11","v":1235712}]
[4,"Wages/Month for Engaging of Semi-Skilled Manpower(riggers)\n",4,"Months",12872,24,{"$f":"F12*E12*C12","v":1235712}]
[5,"Wages/Month for Engaging of Un-Skilled Manpower(Helper)\n",4,"Months",10598,24,{"$f":"F13*E13*C13","v":1017408}]
[6,"Minimum Wages Per Month",null,null,null,null,{"$f":"SUM(G9:G13)","v":6798600}]
[7,"Quoted Service charge over and above Sl.No.6 in Percentage Terms (In Figure) "]
[8,"Quoted Service charge over and above Sl.No.6 in Percentage Terms (In Words) "]
[9,"Total cost for Wages including Profit (X)",null,null,null,null,{"$f":"(G15*G14)+G14","v":6798600}]
[]
["Price Bid for hydraulic cranes 14T"]
["Sl No.","Description","Quantity","Unit of Measurement","No. of  months of deployment","Amount/Unit\n(per hydra per month)","Total Amount\n(C*F*G)"]
["A","B","C","D","F","G","H"]
[10,"Deployment of  Hydras(14T) with required operators, Diesel & T&P",2,"Months",24,null,{"$f":"F22*E22*C22","v":0}]
["Amount/Unit (per hydra per month) in words",null,null,null,null,{"$f":"NUM_TO_IND_RUPEE_WORD(F22)","v":"Rupees Zero  and Paise Zero Only "}]
["Total Price Quoted Rate for Hydra (Y)",null,null,null,null,null,{"$f":"G22","v":0}]
[]
["Total quoted rate for Wages+ Service charges and2 Nos of Hydra (X+Y)",null,null,null,null,null,{"$f":"G24+G17","v":6798600}]
["Total quoted rate for Wages+ Service charges and2 Nos of Hydra (X+Y) Words",null,null,null,null,null,{"$f":"NUM_TO_IND_RUPEE_WORD(G26)","v":"Rupees Sixty Seven Lakhs Ninety Eight Thousand Six Hundred  and Paise Zero Only "}]
["Note:\n1.Vendor to quote %ge for  Service charge in Sl.7 & Sl.8, Blue color cells.\n2.Vendor to quote Hydra leasing charges inclusive of Operator, Diesel & T&P per month per 1 No.of Hydra, in blue cell of Sl.No 10\n3.Minimum wages indicated is as per the Telangana govt minimum wages act, any revision of wages shall be paid by the vendor and vendor shall be reimbursed accordingly.\n4.Evaluation shall be done on overall L1 basis (Total quoted rate for Wages+ Service charges and2 Nos of Hydra (X+Y))\n5.Quoted prices are exclusive of GST, GST shall be paid at actuals."]

{"sheet":"Pricebid","index":1,"n_rows":32,"n_cols":8,"rows_kept":32,"cut":false,"hidden":false,"merged":[[20,1,20,5],[1,0,1,7],[2,0,2,7],[3,0,3,7],[4,0,4,7],[5,0,5,7],[6,0,6,7],[7,0,7,7],[12,7,16,7],[17,1,17,5],[18,1,18,5],[19,1,19,5],[21,0,21,6],[22,0,22,6],[27,0,27,5],[29,0,29,5],[31,0,31,7],[26,0,26,4],[30,0,30,5],[30,6,30,7]]}
[]
["Bharat Heavy Electricals Limited\nPower Sector - Southern Region"]
["5 X 800 MW Yadadri TPS project"]
["Volume-II"]
["Price bid"]
["Enquiry No. - YTPS: SCT: 202305-160"]
["Job: Deployment of new materials handling agency for stores"]
["Price Bid for Man Power-to quote profit percentage only"]
["Sl No.","Description","Quantity","Unit of Measurement","Amount/Unit","No. of  monthsof deployment","Total Wage for Month","Remarks "]
["A","B","C","D","E","F","G","H"]
[2,"Deployment of 1 No's of Tractor with trailer/Tractor Trolley with required driver,T&P's and diesel for transportation of material.",0,"Months",{"$f":"#REF!/30","v":{"$error":"#REF!"}},24,{"$f":"C11*E11*F11","v":{"$error":"#REF!"}},"As per exisng contract for area cleaning of yard 13"]
[3,"Diesel Consumption for each Hydra = 4 Ltrs/Hr,        For Three Hydras -12 Ltrs/Hr,Assuming Working \n8 Hrs/day=8X12=96 Ltrs/day,\n",96,"Ltrs",97.57,0,{"$f":"C12*E12*F12","v":0},"Existing Diesel rates as on today\nDiesel Rate/Today - Rs 97.82\n(29/03/2023)."]
[1,"Wages/Month for Engaging of Site Incharge (Manager)\n                                                    ",1,"Months",19701,24,{"$f":"F13*E13*C13","v":472824},"As per Telanagana Govt.-min wages RateMinimum wages & VDA payble from 01.10.2022 to 31.03.2023"]
[2,"Wages/Month for Engaging of Supervisor (Highly skilled)\n                                                    ",6,"Months",19701,24,{"$f":"F14*E14*C14","v":2836944}]
[3,"Wages/Month for Engaging of semi-skilled Manpower (computer operators  )                                                       ",4,"Months",12872,24,{"$f":"F15*E15*C15","v":1235712}]
[4,"Wages/Month for Engaging of Semi-Skilled Manpower(riggers)\n",4,"Months",12872,24,{"$f":"F16*E16*C16","v":1235712}]
[5,"Wages/Month for Engaging of Un-Skilled Manpower(Helper)\n",4,"Months",10598,24,{"$f":"F17*E17*C17","v":1017408}]
[6,"Minimum Wages Per Month",null,null,null,null,{"$f":"SUM(G13:G17)","v":6798600}]
[7,"Quoted Service charge over and above Sl.No.6 in Percentage Terms (In Figure) "]
[8,"Quoted Service charge over and above Sl.No.6 in Percentage Terms (In Words) "]
[9,"Total cost for Wages including Profit (X)",null,null,null,null,{"$f":"(G19*G18)+G18","v":6798600}]
[]
["Price Bid for hydraulic cranes 14T"]
["Sl No.","Description","Quantity","Unit of Measurement","No. of  months of deployment","Amount/Unit\n(per hydra per month)","Total Amount\n(C*F*G)"]
["A","B","C","D","F","G","H"]
[10,"Deployment of  Hydras(14T) with required operators, Diesel & T&P",2,"Months",24,null,{"$f":"F26*E26*C26","v":0}]
["Amount/Unit (per hydra per month) in words",null,null,null,null,{"$f":"NUM_TO_IND_RUPEE_WORD(F26)","v":"Rupees Zero  and Paise Zero Only "}]
["Total Price Quoted Rate for Hydra (Y)",null,null,null,null,null,{"$f":"G26","v":0}]
[]
["Total quoted rate for Wages+ Service charges and2 Nos of Hydra (X+Y)",null,null,null,null,null,{"$f":"G28+G21","v":6798600}]
["Total quoted rate for Wages+ Service charges and2 Nos of Hydra (X+Y) Words",null,null,null,null,null,{"$f":"NUM_TO_IND_RUPEE_WORD(G30)","v":"Rupees Sixty Seven Lakhs Ninety Eight Thousand Six Hundred  and Paise Zero Only "}]
["Note:\n1.Vendor to quote %ge for  Service charge in Sl.7 & Sl.8, Blue color cells.\n2.Vendor to quote Hydra leasing charges inclusive of Operator, Diesel & T&P per month per 1 No.of Hydra, in blue cell of Sl.No 10\n3.Minimum wages indicated is as per the Telangana govt minimum wages act, any revision of wages shall be paid by the vendor and vendor shall be reimbursed accordingly.\n4.Evaluation shall be done on overall L1 basis (Total Quoted rate for Wages and Hydra (x+Y))\n5.Quoted prices are exclusive of GST, GST shall be paid at actuals."]