{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":32,"n_cols":10,"rows_kept":32,"cut":false,"hidden":false,"merged":[[25,3,25,9],[27,2,27,9],[28,2,28,9],[29,2,29,9],[0,0,0,9],[1,0,1,9],[2,0,2,9],[3,0,3,9],[24,0,24,2],[4,0,4,2],[5,0,5,9],[4,5,4,9]]}
["BHARAT HEAVY ELECTRICALS LIMITED JHANSI"]
["FACTORY CIVIL DEPARTMENT"]
["Price bid JS-146"]
["Name of work - Foundation work for Oxygen cylinder bank/Manifold beside existing oxygen generation plant inside factory area. "]
["Tender Enquiry No-FCX/TW/22/25"]
["Part (A) -DSR items "]
["S. No.","DSR 2016  Reference ","DESCRIPTION OF ITEM","% Allocation (Item-wise)","Unit ","Qty ","Analysed Rate as per DSR 2016","Amount (Rs)","Rate per Unit (in Rs.)","Amount (in Rs.)"]
[1,"1.1.2/68","Carriage of Earth  up 1 km .",{"$f":"(H8*0.56*1.05)/250433.24","v":4.3177467336205061E-2},"Cum",187,98.34,{"$f":"G8*F8","v":18389.580000000002},{"$f":"J8/F8","v":0},{"$f":"J$25*D8","v":0}]
[{"$f":"A8+1","v":2},"2.6.1/76","Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including getting out and disposal of excavated earth lead upto 50 m and lift upto 1.5 m, as directed by Engineer-in-charge.\n All kinds of soil",{"$f":"(H9*0.56*1.05)/250433.24","v":6.7128877141069618E-2},"Cum",227,125.95,28590.65,{"$f":"J9/F9","v":0},0]
[{"$f":"A9+1","v":3},"2.7.1/76","Earth work in excavation by mechanical means (Hydraulic excavator)/ manual means over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including getting out and disposal of excavated earth lead upto 50 m and lift upto 1.5 m, as directed by Engineer-incharge. 2.7.1 Ordinary rock",1.4532284931505103E-2,"Cum",28,221.05,6189.4000000000005,0,0]
[4,"2.25/79","Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m.",6.4955514691260638E-2,"Cum",220,125.75,27665,0,0]
[5,"4.1.3/88","Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering - All work up to plinth level :",3.038767601297656E-2,"Cum",4,3235.58,{"$f":"G12*F12","v":12942.32},0,0]
[6,"4.1.6/88","Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering - All work up to plinth level :1:3:6 (1 Cement : 3 coarse sand (zone-III): 6 graded stone aggregate 40 mm nominal size).",3.8048810932606238E-2,"Cum",5,3241.05,16205.25,0,0]
[7,"5.1.2/97","Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of centering, shuttering, finishing and reinforcement - All work up to plinth level :1:1.5:3 (1 cement : 1.5 coarse sand (zone-III): 3 graded stone aggregate 20 mm nominal size).",0.10484442272918724,"Cum",13,3434.92,{"$f":"G14*F14","v":44653.96},0,0]
[8,"5.1.3/97","Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of centering, shuttering, finishing and reinforcement - All work up to plinth level :1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size).",0.24838105995833465,"Cum",30,3526.24,105787.2,0,0]
[9,"5.9.1/98","Centering and shuttering including strutting, propping etc. and removal of form for all heights : 5.9.1 Foundations, footings, bases of columns, etc. for mass concrete",6.4950818829002093E-3,"Sqm",15,184.42,2766.2999999999997,0,0]
[10,"5.9.3","Centering and shuttering including strutting, propping etc. and removal of form for all heights : Suspended floors, roofs, landings, balconies and access platform ",7.841714302781853E-3,"Sqm",8,417.48,3339.84,0,0]
[11,"5.9.5","Centering and shuttering including strutting, propping etc. and removal of form for all heights :  Lintels, beams, plinth beams, girders, bressumers and cantilevers ",4.694265665372537E-3,"Sqm",6,333.22,1999.3200000000002,0,0]
[12,"5.22.6/100","Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete upto plinth level.Thermo-Mechanically Treated bars of grade Fe-500D or more.",7.2121517894349826E-2,"Kg",2795,10.99,30717.05,0,0]
[13,"6.1.2/111","Brick work with common burnt clay F.P.S. (non modular) bricks of class designation 7.5 in foundation and plinth in:Cement mortar 1:6 (1 cement : 6 coarse sand)",0.11956602134764541,"Cum",13,3917.23,50923.99,0,0]
[14,"11.3.1/191"," Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate) finished with a floating coat of neat cement, including cement slurry, but excluding the cost of nosing of steps etc. complete.  40 mm thick with 20 mm nominal size stone aggregate ",8.6173016968514246E-2,"sqm",149,246.32,{"$f":"G21*F21","v":36701.68},0,0]
[15,"15.2.1","Demolishing cement concrete manually/ by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Nominal concrete 1:3:6 or richer mix (i/c equivalent design mix)",4.6820094648777465E-3,"Cum",2,997.05,1994.1,0,0]
[16,10.19,"Providing and fixing mild steel round holding down bolts with nuts and washer plates complete.",1.6532323105351354E-2,"KG",119,59.17,7041.2300000000005,0,0]
[17,"DSR-16","Items covered in DSR-2016 but not covered above ",7.0437933878106596E-2,"DSR-2016",30000,1,{"$f":"G24*F24","v":30000},0,0]
["Amount to be quoted by Bidder",null,null,{"$f":"SUM(D8:D24)","v":0.99999999824304475}]
[null,null,"IN WORDS",{"$f":"rup(J25)","v":0}]
[null,null,"Note -GST extra as applicable"]
[null,null,"1. Bidder has to quote in above unlocked cell (J 25) only. Item rate shall be calculated automatically. Calculated item rates upto four decimal points may be adjusted w.r.t. gross total amount and it shall be the itemwise final rate for  execution of contract and all other purposes."]
[null,null,"2. Quoted gross total amount should be considered only if quoted in this excel sheet and print out of this should only be considered for evaluation.  If Price is quoted in any other format other than the Excel Sheet enclosed to the NIT , the offer of the bidder  will be rejected"]
[null,null,"3.During the execution , the quantity of various items may vary to any extent depending on requirement of work/site and as per discretion of BHEL."]
[]
[null,null,null,null,"(Signature and Seal of  Contractor  )"]