{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":27,"n_cols":14,"rows_kept":27,"cut":false,"hidden":false,"merged":[[4,8,4,9],[0,0,0,7],[1,0,1,7],[2,0,2,7],[3,0,3,7],[4,0,4,7],[16,0,16,2],[17,3,17,9],[21,1,21,9],[22,1,22,9],[23,1,23,9]]}
["BHARAT HEAVY ELECTRICALS LIMITED JHANSI"]
["FACTORY CIVIL DEPARTMENT"]
["Price Bid (JS-146)"]
["Name of work -Repair & Maintenance of RCC platform at  scrap yard inside factory ."]
["Tender No-FCX/TW/22/20",null,null,null,null,null,null,null,"Date -28.11.2022"]
[]
["S. \nNo.","DSR 2016  Reference ","DESCRIPTION OF ITEM","% Allocation (Item-wise)","Unit ","Quantity ","Analysed Rate as per DSR 2016","Amount (Rs)","Rate per Unit (in Rs.)","Amount (in Rs.)"]
[1,"1.1.1/68","By Mechanical Transport including loading, unloading and stacking Lime, moorum, building rubish  upto1 km .",{"$f":"H8*0.665/258855.41","v":4.0425811459764361E-4},"Cum",{"$f":"[1]Measurement!H10","v":2},78.680000000000007,{"$f":"F8*G8","v":157.36000000000001},{"$f":"ROUND(J8/F8,2)","v":0},{"$f":"ROUND(D8*$J$17,2)","v":0}]
[2,"1.1.2/68","By Mechanical Transport including loading, unloading and stacking Earth   upto 1 km .",{"$f":"H9*0.665/258855.41","v":8.5896114746066149E-3},"Cum",{"$f":"[1]Measurement!H15","v":34},98.34,{"$f":"F9*G9","v":3343.56},{"$f":"ROUND(J9/F9,2)","v":0},{"$f":"ROUND(D9*$J$17,2)","v":0}]
[3,"2.6.1/76","Earth work in excavation by mechanical means (Hydraulic excavator)/ manual means over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including getting out and disposal of excavated earth lead upto 50 m and lift upto 1.5 m, as directed by Engineer-in-charge. All kinds of soil",1.1001236172734425E-2,"Cum",{"$f":"[1]Measurement!H21","v":34},125.95,4282.3,0,0]
[4,"4.1.6/88","Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering - All work up to plinth level : 1:3:6 (1 Cement : 3 coarse sand (zone-III): 6 graded stone aggregate 40 mm nominal size).",0.28309294559460824,"Cum",{"$f":"[1]Measurement!H27","v":34},3241.05,110195.70000000001,0,0]
[5,"5.1.3/97","Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of centering, shuttering, finishing and reinforcement - All work up to plinth level : 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size).",0.60694741979702105,"Cum",{"$f":"[1]Measurement!H37","v":67},3526.24,236258.08,0,0,null,null,null,{"$f":"100-66.5","v":33.5}]
[6,"5.9.1/98","Centering and shuttering including strutting, propping etc. and removal of form for all heights :  Foundations, footings, bases of columns, etc. for mass concrete",2.8426518109086456E-2,"Sqm",{"$f":"[1]Measurement!H45","v":60},184.42,11065.199999999999,0,0]
[7,"5.22.6/100","Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete upto plinth level. Thermo-Mechanically Treated bars of grade Fe-500D or more.",2.8374495823749638E-2,"Kg",{"$f":"[1]Measurement!H50","v":1005},10.99,11044.95,0,{"$f":"ROUND(D14*$J$17,2)","v":0}]
[8,"15.3/253","Demolishing R.C.C. work manually/ by mechanical means including stacking of steel bars and disposal of unserviceable material within 50 metres lead as per direction of Engineer - in- charge.",7.4734829764616468E-3,"Cum",{"$f":"[1]Measurement!H55","v":2},1454.55,2909.1,0,0]
[9,"DSR","Not covered above but covered in DSR-2016",{"$f":"H16*0.665/258855.41","v":2.569001745028238E-2},"DSR",10000,1,10000,{"$f":"(ROUND(J16/F16,2))","v":0},{"$f":"ROUND(D16*$J$17,2)","v":0}]
["Total ",null,null,{"$f":"SUM(D8:D16)","v":0.99999998551314817},"A","Rs ",null,{"$f":"SUM(H8:H16)","v":389256.25},null,0]
[null,null,"IN WORDS",{"$f":"rup(J17)","v":0}]
[]
[]
[null,"Note -GST extra as applicable"]
[null,"1. Bidder has to quote in above unlocked cell (J-17) only. Item rate shall be calculated automatically. Calculated item rates upto two decimal points may be adjusted w.r.t. gross total amount and it shall be the itemwise final rate for  execution of contract and all other purposes."]
[null,"2. Quoted gross total amount should be considered only if quoted in this excel sheet and print out of this should only be considered for evaluation.  If Price is quoted in any other format other than the Excel Sheet enclosed to the NIT , the offer of the bidder  will be rejected"]
[null,"3.During the execution , the quantity of various items may vary to any extent depending on requirement of work/site and as per discretion of BHEL."]
[]
[]
[null,null,null,null,"(Signature and Seal of  Contractor  )"]