{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Price Bid"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Price Bid","index":0,"n_rows":43,"n_cols":10,"rows_kept":43,"cut":false,"hidden":false,"merged":[[35,3,35,9],[37,0,37,9],[38,0,38,9],[39,0,39,9],[0,1,0,7],[1,1,1,7],[2,1,2,7],[4,0,4,7],[33,0,33,2],[5,0,5,9],[4,8,4,9],[24,0,24,2],[27,1,27,9],[3,0,3,9],[34,0,34,2],[35,0,35,2]]}
[null,"BHARAT HEAVY ELECTRICALS LIMITED, JHANSI"]
[null,"FACTORY CIVIL  DEPARTMENT"]
[null,"Price Bid (JS-146)"]
["Name of work - Annual  contract for white wash, distempering , snowcem in factory area for  one year."]
["Tender No-FCX/TW/22/19",null,null,null,null,null,null,null,"Date -28.11.2022"]
["Part (A) DSR  items "]
["S. \nNo.","DSR 2016  Reference ","DESCRIPTION OF ITEM","% Allocation (Item-wise)","Unit ","Quantity ","Analysed Rate as per DSR 2016","Amount (Rs)","Rate per Unit (in Rs.)","Amount (in Rs.)"]
[1,"13.26/229","Providing  and  applying  plaster  of  paris  putty  of  2  mm  thickness  over plastered surface to prepare the surface even and smooth complete.\n",{"$f":"H8*0.3295*1.05/496375.45","v":0.26929672871613619},"Sqm",3300,117.08,{"$f":"G8*F8","v":386364},{"$f":"ROUND(J8/F8,4)","v":0},{"$f":"D8*$J$35","v":0}]
[2,"13.37.1/230","White washing with lime to give an even shade: New work (three or more coats) ",{"$f":"H9*0.3295*1.05/496375.45","v":2.3656269664424382E-3},"Sqm",200,16.97,{"$f":"G9*F9","v":3394},{"$f":"ROUND(J9/F9,4)","v":0},0]
[3,"13.39.1/230","Colour washing such as green, blue or buff to give an even shade : New  work  (two  or  more  coats)  with  a  base  coat  of  white washing with lime",3.2508203215932618E-3,"Sqm",200,23.32,4664,{"$f":"ROUND(J10/F10,4)","v":0},0]
[4,"13.41.1/230","Distempering with oil bound washable distemper of approved brand and manufacture to give an even shade  New  work  (two  or  more  coats)  over  and  including  priming coat with cement primer. ",4.7993859411258152E-2,"Sqm",750,91.81,68857.5,0,0]
[5,"13.44.1/230","Finishing walls with water proofing cement paint of required shade : New w ork (Two or more coats applied @ 3.84 kg/10 sqm).",5.8767777747670644E-3,"Sqm",150,56.21,8431.5,0,0]
[6,"13.47.1 /231","Finishing walls with Premium Acrylic Smooth exterior paint with Silicone additives of required shade: New work (Two or more coats applied @ 1.43 ltr/10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/10 sqm)",7.4899903893313011E-2,"Sqm",1200,89.55,107460,0,0]
[7,"13.60.1/232","Wall  painting  with  plastic  emulsion  paint  of  approved  brand  and manufacture to give an even shade:  Two or more coats on new work .                                                                             ",3.0725618959398574E-2,"Sqm",550,80.150000000000006,44082.5,0,0]
[8,"13.62.1/233","Painting with synthetic enamel paint of approved brand and manufacture of requird colour to give an even shade two or more coats on new work over an under  coat of suitable shade with ordinary paint of approved brand and manufacture. ",1.8759826105420804E-2,"Sqm",250,107.66,26915,0,0]
[9,"13.63.1/233","Painting  with  aluminium  paint  of  approved  brand  and manufacture  to give an even shade . Two or more coats on new work. ",9.2743171524699713E-3,"Sqm",200,66.53,13306,0,0]
[10,"14.42.1/246","White washing -Old  work (two or more coats)",7.0048765506029766E-3,"Sqm",1000,10.050000000000001,10050,0,0]
[11,"14.42.2/246","White washing  -Old  work (one or more coats)",5.1856996553717553E-3,"Sqm",1200,6.2,7440,0,0]
[12,"14.43/246","Removing white/colour wash by scraping and sand preparing and preparing the surface smooth including necessary repairs to scratches etc. complete.  ",3.2048181472310931E-3,"Sqm",550,8.36,4598,0,0]
[13,"14.45.1/246","Distempering with oil bound washable distemper of approved brand and manufacture to give an even shade  old work ( one or more coats). ",0.27241651254106142,"Sqm",12000,32.57,390840,0,0]
[14,"14.46/246","Removing dry or oil bound distemper, waterprofing cement paint and the like by  by scraping and sand preparing and preparing the surface smooth including necessary repairs to scratches etc. complete.  ",3.7707842924141394E-2,"Sqm",5000,10.82,54100,0,0]
[15,"14.53.1/247","Wall  painting  with  plastic  emulsion  paint  of  approved  brand  and manufacture to give an even shade:  one or more coats on old work .                                                                               ",2.7512436780465273E-2,"Sqm",750,52.63,39472.5,0,0]
[16,"14.54.1/247","Painting with synthetic enamel paint of approved brand and manufacture of requird colour to give an even shade one  or more coats on old  work over. ",1.7132324936698622E-2,"Sqm",500,49.16,24580,0,0]
[17,"…………..","Other Items exept  above items but  as per CPWD DSR 2016   ",2.0910079255531271E-2,"item value Rs",30000,1,30000,0,0]
["Total \"A\"",null,null,{"$f":"SUM(D8:D24)","v":0.85351807009190317},null,null,"Rs.",{"$f":"SUM(H8:H24)","v":1224555},null,{"$f":"SUM(J8:J24)","v":0}]
[]
[]
[null,"Part (B) NON-DSR  items"]
[18,"NS-1","White washing with lime approved brand / quality to give an even shade on vertical AC sheet (height 4 meter to 20 meter) one or more coat including removing and cleaning of webs .",{"$f":"H29*1.05/496375.45","v":1.1073774901639475E-2},"Sqm",1500,3.49,{"$f":"G29*F29","v":5235},{"$f":"ROUND(J29/F29,4)","v":0},{"$f":"D29*$J$35","v":0}]
[19,"NS-2","Extra for providing and mixing FEVICOL-DDL (or equvalent approved by engineer in charge ) 250 gram per 5 kg Lime (approx) must be mixed for adhesive. Empty container of fevicol  and CISF gate entry gate must be submitted by contractor for proof. ",{"$f":"H30*1.05/496375.45","v":4.1305074616401751E-3},"kg",35,55.79,{"$f":"G30*F30","v":1952.6499999999999},0,{"$f":"D30*$J$35","v":0}]
[20,"NS-3","Finishing walls with water proofing cement paint of required shade of super snowcem or eqivalent as approved by engineer incharge  on old work (one or more coats).",{"$f":"H31*1.05/496375.45","v":4.2348992078476082E-2},"Sqm",3500,5.72,{"$f":"G31*F31","v":20020},0,{"$f":"D31*$J$35","v":0}]
[21,"NS-4","Colour washing such as green, blue or buff to give an even shade Old  work  (one  or  more  coats) ",{"$f":"H32*1.05/496375.45","v":7.4036699437895247E-3},"Sqm",2500,1.4,{"$f":"G32*F32","v":3500},0,{"$f":"D32*$J$35","v":0}]
[22,"NS-5","Painting (one or more coats) on fire fighting pipe line of any dia (100 MM to 200 MM dia) synthetic enamel paint of approved brand and manufacture and required colours on old work.",{"$f":"H33*1.05/496375.45","v":8.1524982752470929E-2},"R/M",1000,38.54,{"$f":"G33*F33","v":38540},0,{"$f":"D33*$J$35","v":0}]
["Sub total 'B' ",null,null,{"$f":"SUM(D29:D33)","v":0.14648192713801617},null,null,"Rs.",{"$f":"SUM(H29:H33)","v":69247.649999999994},null,{"$f":"SUM(J29:J33)","v":0}]
["Total C=(A+B)",null,null,{"$f":"D34+D25","v":0.99999999722991939}]
["IN WORDS",null,null,{"$f":"rup(J35)","v":0}]
["Note -GST extra as applicable"]
["1. Bidder has to quote in above unlocked cell (J-35) only. Item rate shall be calculated automatically. Calculated item rates upto four decimal points may be adjusted w.r.t. gross total amount and it shall be the itemwise final rate for  execution of contract and all other purposes."]
["2. Quoted gross total amount should be considered only if quoted in this excel sheet and print out of this should only be considered for evaluation.  If Price is quoted in any other format other than the Excel Sheet enclosed to the NIT , the offer of the bidder  will be rejected"]
["3.During the execution , the quantity of various items may vary to any extent depending on requirement of work/site and as per discretion of BHEL."]
[]
[]
[null,null,"(Signature and Seal of  Contractor  )"]