{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Estimate","Prie bid ","Sheet1"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Estimate","index":0,"n_rows":25,"n_cols":9,"rows_kept":25,"cut":false,"hidden":false,"merged":[[20,1,20,8],[21,1,21,8],[0,0,0,8],[1,0,1,8],[2,0,2,8],[3,0,3,8],[4,0,4,1],[16,0,16,2],[16,3,16,8],[19,1,19,8],[15,3,15,5]]}
["    BHARAT HEAVY ELECTRICAL LIMITED , JHANSI              "]
["Factory Civil Department"]
["Price bid "]
["Name of Work: Repair and maintenance of roof & side sheeting work of sheds  inside factory area."]
["Tender Enquiry No-FCX/TW/23/09"]
["Sr.No","Description of Work","% allocation ","Unit ","Quantity ","Rate (Rs) ","Amount(Rs) ","Rate ","Amount (Rs)"]
[1,"Fixing Polycarbonate sheet/ AC sheet/ Galvalume sheet of matching profile at the roof top of manufacturing blocks and other structures including removal of existing old GS Sheet/ Galvalume Sheet/ AC sheet including removal of ridges, hips valley, gutters etc. and stacking the material at appropriate places as per instruction of engineer-in- charge. To avoid breakage of sheets, adjacent sheets will also be required to be removed /loosened and then fixed accordingly. For measurement, overlap between new and existing sheet will not be deducted and would be considered during calculation of area. Whereas, the overlap arising between new sheets would be deducted during calculation of area. \nThe above item comprises of all the activities required to replace the existing sheet with  Polycarbonate sheet/ AC sheet/ Galvalume sheet \n (All items shall be issued by BHEL free of cost)\n\n"]
["a","Replacement upto 7 mtr height",{"$f":"G8/495205.92","v":0.15450257541347648},"Sqm ",325,235.41720000000001,{"$f":"E8*F8","v":76510.59},{"$f":"ROUND(I8/E8,4)","v":0},{"$f":"$I$16*C8","v":0}]
["b","Replacement above 7 mtr height",{"$f":"G9/495205.92","v":0.22756496933639242},"Sqm ",400,281.72879999999998,{"$f":"E9*F9","v":112691.51999999999},{"$f":"ROUND(I9/E9,4)","v":0},{"$f":"$I$16*C9","v":0}]
[2,"Replacing broken /defective Louver   (All items shall be issued by BHEL free of cost)",1.472937561004925E-2,"Mtr",30,243.13579999999999,7294.0739999999996,0,0]
[3,"Cleaning of Roof Gutters in factory area at height any height  (All items shall be issued by BHEL  free of cost)",0.23379970901801822,"Mtr",5000,23.155799999999999,115779,0,0]
[4,"Repairing of downtake MS pipe/ joint for 100 mm, 150 mm dia pipe at different places inside factory premises (All items shall be issued by BHEL free of cost)",5.8449907060884897E-2,"Mtr",100,289.44740000000002,28944.74,0,0]
[5,"Replacing of old gutter and/or fixing of new M.S. Gutter situated at different places inside factory premises.  (All items shall be issued by BHEL  free of cost)",3.8966597976050052E-2,"Mtr",50,385.9298,19296.490000000002,0,0]
[6,"Inspection and maintenance of roof sheeting including filling of holes by bitumastic compound/bitumen washer /M seal etc. to stop the leakage of  roof from an area of 150 Sqm   . (All items shall be issued by BHEL  free of cost)",0.24159290745151027,"Nos",620,192.9649,119638.238,0,0]
[7,"Fixing of wind tie as required at the top of the roof of various blocks as per the direction of Engineer - In - Charge (All items shall be issued by BHEL  free of cost)",3.039396217234237E-2,"Kg",650,23.155799999999999,15051.27,0,0]
[null,null,{"$f":"SUM(C8:C15)","v":1.000000004038724},"Sub Total \"A\" ",null,null,{"$f":"SUM(G8:G15)","v":495205.92200000002},null,0]
["In words ",null,null,{"$f":"rup(I16)","v":0}]
[null,"Note -GST extra as applicable"]
[]
[null,"1. Bidder has to quote in above unlocked cell (I-17) only. Item rate shall be calculated automatically. Calculated item rates upto two decimal points may be adjusted w.r.t. gross total amount and it shall be the itemwise final rate for  execution of contract and all other purposes."]
[null,"2. Quoted gross total amount should be considered only if quoted in this excel sheet and print out of this should only be considered for evaluation.  If Price is quoted in any other format other than the Excel Sheet enclosed to the NIT , the offer of the bidder  will be rejected"]
[]
[]
[]
[null,null,null,"(Signature and Seal of  Contractor  )"]

{"sheet":"Prie bid ","index":1,"n_rows":19,"n_cols":11,"rows_kept":19,"cut":false,"hidden":false,"merged":[[13,1,13,8],[14,1,14,8],[15,1,15,8],[0,0,0,8],[1,0,1,8],[2,0,2,8],[3,0,3,8],[9,0,9,1],[10,0,10,2],[10,3,10,8],[4,0,4,1]]}
["    BHARAT HEAVY ELECTRICAL LIMITED , JHANSI              "]
["Factory Civil Department"]
["Price bid "]
["Name of Work: Replacement of old/damaged Polycarbonate/FRP sheets in sheds inside factory area."]
["Tender Enquiry No-FCX/TW/23/08"]
[]
["Sr.No","Description of Work","% allocation ","Unit ","Quantity ","Rate ","Amount (RS)","Rate ","Amount (Rs)","Rate ","Amount (Rs)"]
[1,"Providing and fixing fire retardant and  U.V. resistant profiled and solid transparent embossed polycarbonate sheet of minimum 3 mm thick of matching profile at the roof top of manufacturing blocks including:\n• Removal of existing old GS Sheet/ Galvalume Sheet including removal of ridges, hips valley, gutters etc. and stacking the material with 50 meters lead. To avoid breakage of sheets, adjacent sheets may also be required to be removed /loosened and then fixed accordingly.\n• Rates shall be inclusive of GI hooks, self-tapping screws or any other material required for fixing.\nFor measurement, overlap between new and existing sheet will not be deducted and would be considered during calculation of area. Whereas, the overlap arising between new sheets would be deducted during calculation of area. During dismantling, if adjacent AC sheet gets broken, it shall be provided free of cost from BHEL and the fixing & installation shall be done by contractor at his own cost. \n          The above item comprises of all the activities required to replace the existing sheet with  Polycarbonate Sheet.",{"$f":"G8/480600","v":0.66812317935913446},"Sqm",{"$f":"'[1]MEASURMENT '!F19","v":190},{"$f":"[1]CST!I8","v":1690},{"$f":"E8*F8","v":321100},{"$f":"ROUND(I8/E8,2)","v":1846.13},{"$f":"$I$10*C8","v":350764.66916354559}]
[2,"Providing and fixing fiberglass reinforced plastic sheet 2 mm thick corrugated of matching profile at the roof top of manufacturing blocks including:\n• Removal of existing old GS Sheet/ AC sheet including removal of ridges, hips valley, gutters etc. and stacking the material with 50 meters lead. To avoid breakage of sheets, adjacent sheets may also be required to be removed /loosened and then fixed accordingly.\n• Rates shall be inclusive of GI hooks, self-tapping screws or any other material required for fixing.\nFor measurement, overlap between new and existing sheet will not be deducted and would be considered during calculation of area. Whereas, the overlap arising between new sheets would be deducted during calculation of area. During dismantling, if adjacent AC sheet gets broken, it shall be provided free of cost from BHEL and the fixing & installation shall be done by contractor at his own cost. \n          The above item comprises of all the activities required to replace the existing sheet with  FRP Sheet.",{"$f":"G9/480600","v":0.3318768206408656},"Sqm",{"$f":"'[1]MEASURMENT '!F27","v":145},{"$f":"[1]CST!I9","v":1100},{"$f":"E9*F9","v":159500},{"$f":"ROUND(I9/E9,2)","v":1201.6199999999999},{"$f":"$I$10*C9","v":174235.33083645444}]
["Total",null,{"$f":"SUM(C8:C9)","v":1},null,null,null,{"$f":"SUM(G8:G9)","v":480600},null,525000]
["In words ",null,null,{"$f":"rup(I10)","v":"Rupees Five Lakh TwentyFive Thousand  Only "}]
[null,"Note -GST extra as applicable"]
[]
[null,"1. Bidder has to quote in above unlocked cell (I-10) only. Item rate shall be calculated automatically. Calculated item rates upto two decimal points may be adjusted w.r.t. gross total amount and it shall be the itemwise final rate for  execution of contract and all other purposes."]
[null,"2. Quoted gross total amount should be considered only if quoted in this excel sheet and print out of this should only be considered for evaluation.  If Price is quoted in any other format other than the Excel Sheet enclosed to the NIT , the offer of the bidder  will be rejected"]
[]
[]
[]
[null,null,null,"(Signature and Seal of  Contractor  )"]

{"sheet":"Sheet1","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}