{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Price bid 11"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Price bid 11","index":0,"n_rows":58,"n_cols":9,"rows_kept":58,"cut":false,"hidden":false,"merged":[[49,0,49,1],[52,0,52,8],[53,0,53,8],[0,0,0,8],[1,0,1,8],[2,0,2,8],[3,0,3,8],[5,0,5,8],[51,0,51,9],[50,2,50,8],[50,0,50,1]]}
["    BHARAT HEAVY ELECTRICAL LIMITED , JHANSI              "]
["FACTORY CIVIL DEPARTMENT"]
["Price bid "]
["Name of work - Repair & maintenance of water purifier in BHEL Jhansi."]
[]
["Tender Enquiry No- FCX/TW/24/11"]
["Sr. No.","Description of Items ","% Allocation (Item-wise)","Unit ","Quantity ","Rate(Rs)","Amount (in Rs.)","Rate per Unit (in Rs.)","Amount (in Rs.)"]
[1,"Providing and fixing Original Printed Circuit Board (PCB) for Water Purifier\n"]
["A","Make: Eureka Forbes and Model: Aqua Flo DX",{"$f":"G9/65410.97","v":5.441472584797321E-2},"Each",4,889.83050847457605,{"$f":"ROUND(E9*F9,2)","v":3559.32},{"$f":"ROUND(I9/E9,4)","v":0},{"$f":"C9*$I$50","v":0}]
["B","Make: Eureka Forbes and Model: Enhance UV",{"$f":"G10/65410.97","v":2.5847040641653839E-2},"Each",1,1690.6779661016949,{"$f":"ROUND(E10*F10,2)","v":1690.68},{"$f":"ROUND(I10/E10,4)","v":0},{"$f":"C10*$I$50","v":0}]
["C","Make: Eureka Forbes and Model: AG Classic",2.5847040641653839E-2,"Each",1,1690.6779661016949,{"$f":"ROUND(E11*F11,2)","v":1690.68},0,0]
["D","Make: Eureka Forbes and Model: Dr. Classic ",0.25847010065742793,"Each",10,1690.6779661016949,16906.78,0,0]
["E","Make: Eureka Forbes and Model: Crystal Plus UV+",5.1694081283307679E-2,"Each",2,1690.6779661016949,3381.36,0,0]
["F","Make: Eureka Forbes and Model: Regal UV+UF",1.6777919666991638E-2,"Each",1,1097.457627118644,1097.46,{"$f":"ROUND(I14/E14,4)","v":0},0]
[2,"Providing and fixing Original Carbon Candle for water purifier"]
["A","Make: Eureka Forbes and Model: Aqua Flo DX",5.7265012275463892E-2,"Each",4,936.4406779661017,3745.76,{"$f":"ROUND(I16/E16,4)","v":0},{"$f":"C16*$I$50","v":0}]
["B","Make: Eureka Forbes and Model: Enhance UV",2.4875338188686084E-2,"Each",1,1627.1186440677966,1627.12,0,{"$f":"C17*$I$50","v":0}]
["C","Make: Eureka Forbes and Model: AG Classic",1.2306804195076147E-2,"Each",1,805,805,0,0]
["D","Make: Eureka Forbes and Model: Dr. Classic ",0.18397372795419484,"Each",10,1203.3898305084747,12033.9,0,0]
["E","Make: Eureka Forbes and Model: Crystal Plus UV+",3.4851340684903462E-2,"Each",2,1139.8305084745764,2279.66,0,0]
["F","Make: Eureka Forbes and Model: Regal UV+UF",3.4073948146618217E-2,"Each",1,2228.8135593220341,2228.81,0,0]
[3,"Providing and fixing Original UV lamp glass housing for UV lamp fitting for water purifier"]
["A","Make: Eureka Forbes and Model: Aqua Flo DX",1.036477520513761E-2,"Each",2,338.98305084745766,677.97,0,{"$f":"C23*$I$50","v":0}]
["B","Make: Eureka Forbes and Model: Enhance UV",5.1823111627911957E-3,"Each",1,338.98305084745766,338.98,0,0]
["C","Make: Eureka Forbes and Model: AG Classic",6.1540136157589471E-3,"Each",1,402.54237288135596,402.54,0,0]
["D","Make: Eureka Forbes and Model: Dr. Classic ",3.0770220958349952E-2,"Each",5,402.54237288135596,2012.71,0,0]
["E","Make: Eureka Forbes and Model: Crystal Plus UV+",6.1540136157589471E-3,"Each",1,402.54237288135596,402.54,0,0]
["F","Make: Eureka Forbes and Model: Regal UV+UF",4.5345604873311008E-3,"Each",1,296.61016949152543,296.61,0,0]
[4,"Providing and fixing Original UV lamp for water purifier"]
["A","Make: Eureka Forbes and Model: Aqua Flo DX",1.4899335692468711E-2,"Each",2,487.28813559322037,974.58,0,{"$f":"C30*$I$50","v":0}]
["B","Make: Eureka Forbes and Model: Enhance UV",7.4496678462343553E-3,"Each",1,487.28813559322037,487.29,0,0]
["C","Make: Eureka Forbes and Model: AG Classic",7.4496678462343553E-3,"Each",1,487.28813559322037,487.29,0,0]
["D","Make: Eureka Forbes and Model: Dr. Classic ",3.7248186351616558E-2,"Each",5,487.28813559322037,2436.44,0,0]
["E","Make: Eureka Forbes and Model: Crystal Plus UV+",7.4496678462343553E-3,"Each",1,487.28813559322037,487.29,0,0]
["F","Make: Eureka Forbes and Model: Regal UV+UF",5.8302147178065089E-3,"Each",1,381.35593220338984,381.36,0,0]
[5,"Providing and fixing Original Solenoid valve for water purifier"]
["A","Make: Eureka Forbes and Model: Aqua Flo DX",5.0528221795212635E-3,"Each",1,330.50847457627123,330.51,0,{"$f":"C37*$I$50","v":0}]
["B","Make: Eureka Forbes and Model: Enhance UV",5.0528221795212635E-3,"Each",1,330.50847457627123,330.51,0,0]
["C","Make: Eureka Forbes and Model: AG Classic",5.0528221795212635E-3,"Each",1,330.50847457627123,330.51,0,0]
["D","Make: Eureka Forbes and Model: Dr. Classic ",2.0211135838529837E-2,"Each",4,330.50847457627123,1322.03,0,0]
["E","Make: Eureka Forbes and Model: Crystal Plus UV+",5.0528221795212635E-3,"Each",1,330.50847457627123,330.51,0,0]
["F","Make: Eureka Forbes and Model: Regal UV+UF",4.7936913334261817E-3,"Each",1,313.5593220338983,313.56,0,0]
[6,"Providing and fixing Original Photo Register (PR) for water purifier"]
["A","Make: Eureka Forbes and Model: Aqua Flo DX",3.4333690510934176E-3,"Each",1,224.57627118644069,224.58,0,{"$f":"C44*$I$50","v":0}]
["B","Make: Eureka Forbes and Model: Enhance UV",3.4333690510934176E-3,"Each",1,224.57627118644069,224.58,0,0]
["C","Make: Eureka Forbes and Model: AG Classic",3.4333690510934176E-3,"Each",1,224.57627118644069,224.58,0,0]
["D","Make: Eureka Forbes and Model: Dr. Classic ",1.373332332481845E-2,"Each",4,224.57627118644069,898.31,0,0]
["E","Make: Eureka Forbes and Model: Crystal Plus UV+",3.4333690510934176E-3,"Each",1,224.57627118644069,224.58,0,0]
["F","Make: Eureka Forbes and Model: Regal UV+UF",3.4333690510934176E-3,"Each",1,224.57627118644069,224.58,0,0]
["Total ",null,{"$f":"SUM(C9:C49)","v":1},null,null,null,{"$f":"SUM(G9:G49)","v":65410.970000000023}]
["In Words ",null,{"$f":"rup(I50)","v":0}]
["Note -GST extra as applicable"]
["1. Bidder has to quote in above unlocked cell (I-50) only. Item rate shall be calculated automatically. Calculated item rates upto four  decimal points may be adjusted w.r.t. gross total amount and it shall be the itemwise final rate for  execution of contract and all other purposes."]
["2. Quoted gross total amount should be considered only if quoted in this excel sheet and print out of this should only be considered for evaluation.  If Price is quoted in any other format other than the Excel Sheet enclosed to the NIT , the offer of the bidder  will be rejected."]
[]
[]
[]
[null,null,null,null,"(Signature and Seal of  Contractor  )"]