{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Price bid-25"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Price bid-25","index":0,"n_rows":28,"n_cols":10,"rows_kept":28,"cut":false,"hidden":false,"merged":[[20,3,20,9],[21,1,21,2],[23,1,23,9],[24,1,24,9],[27,3,27,5],[20,0,20,2],[4,0,4,9],[19,0,19,2],[3,0,3,9],[0,0,0,10],[1,0,1,10],[2,0,2,10]]}
["BHARAT HEAVY ELECTRICALS LIMITED JHANSI"]
["FACTORY CIVIL DEPARTMENT"]
["Price Bid "]
[{"$f":"'[1]Measurment '!A4:I4","v":"Name of work : Rooftop waterproofing work inside factory area in BHEL Jhansi.\n"}]
["Tender Enquiry No. FCX/TW/24/25"]
["Sr. No","DSR-21 ","Description ","% Allocation (Item-wise)","Unit "," Qty","Rate ","Amount (Rs)","Rate per Unit (in Rs.)","Amount (in Rs.)"]
[1,"1.1.1","Carriage of material upto 1 km lead by Mechanical transport including, loading, unloading & stacking of - Lime, Moorum, Building rubbish",{"$f":"H7*0.5789/1376960.1","v":7.2448233498626311E-3},"cum",119.40405800000001,144.32,{"$f":"F7*G7","v":17232.39365056},{"$f":"ROUND(J7/F7,4)","v":0},{"$f":"D7*$J$20","v":0}]
[2,"4.12\n","Extra for providing and mixing water proofing material  in cement concrete work in doses by weight of cement as per manufacturer's specification.",{"$f":"H8*0.5789/1376960.1","v":2.0038466321573148E-2},"per 50kg cement",834,57.15,{"$f":"F8*G8","v":47663.1},{"$f":"ROUND(J8/F8,4)","v":0},{"$f":"D8*$J$20","v":0}]
[3,5.3,"Add for plaster drip course/groove in plastered surface or moulding to RCC projections.",1.0554026975799805E-3,"metre",38.799999999999997,64.7,2510.36,0,0]
[4,"12.21.1","Providing gola 75x75 mm in cement concrete 1 : 2 : 4 (1 cement : 2 coarse sand : 4 graded stone aggregate 10 mm and down guage) including finishing with cement mortar 1 : 3 (1 cement : 3 fine sand) as per standard design:(Cement free issue by deptt.) In 75 x 75 mm deep chase",3.3593008912238827E-2,"metre",333.68,239.461961,79903.667146480002,0,0]
[5,"12.41.2","Providing and fixing on wall face unplasticised - Rigid PVC rain water pipes conforming to IS : 13592 Type A including jointing with seal ring conforming to IS:5382 , leaving 10 mm gap for thermal expansion.(i) Single socketed pipes: 110 mm diameter",1.4115037810463787E-2,"metre",105,319.75,33573.75,0,0]
[6,"13.5.2","15 mm cement plaster on rough side of single or half brick wall of mix:(Cement free issue by deptt.) 1 : 6 (1 cement : 4 fine sand).",2.9819570000385628E-3,"sqm",24,295.534333,7092.8239919999996,0,0]
[7,"13.63.1 ","Painting with aluminium paint of approved brand and manufacture to give an even shade . Two or more coats on new work",9.0885375477998964E-2,"Sqm ",1779.9766000000002,121.45,216178.15807000003,0,0]
[8,"14.91.1","14.91 Providing and laying APP (Atactic Polypropylene Polymer) modified prefabricated five layer 3 mm thick water proofing membrane, black finished reinforced with non-woven polyester matt consisting of a coat of bitumen primer for itumen membrane @ 0.40 litre/sqm by the same membrane manufacture of density at 25°C, 0.87-0.89 kg/ litre and viscocity 70-160 cps. Over the primer coat the layer of membrane shall be laid using Butane Torch and sealing all joints etc, and preparing the surface complete. The vital physical and chemical parameters of the membrane shall be as under : Joint strength in longitudinal and transverse direction at 23°C as 650/ 450N/ 5cm. Tear strength in longitudinal and transverse direction as 300/ 250N. Softening point of membrane not less than 150°C. Cold flexibility shall be upto -2°C when tested in accordance with ASTM, D - 5147. The laying of membrane shall be got done through the authorised applicator of the manufacturer of membrane :  3 mm thick",0.42168718881722861,"sqm",1779.9766000000002,563.5,{"$f":"F14*G14","v":1003016.8141000001},0,0]
[9,"15.2.1 ","Demolishing cement concrete manually/ by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Nominal concrete 1:3:6 or richer mix (i/c equivalent design mix)\n",0.10075585466677719,"Cum ",119.40405800000001,2007.1,239655.8848118,0,0]
[10,15.56,"Dismantling old plaster or skirting raking out joints and cleaning the surface for plaster including disposal of rubbish to the dumping ground within 50 metres lead::",4.545568749595575E-4,"sqm",24,45.05,1081.1999999999998,0,0]
[11,"22.14.1","Grading roof for water proofing treatment with:(Cement free issue by deptt.)Cement concrete 1 : 2 : 4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size) ",0.24625338441609801,"cum",109.074128,{"$f":"'[1]Cement item ratte'!G9","v":5370.0491999999995},585733.43380709761,0,0]
[12,"22.14.2","Grading roof for water proofing treatment with:(Cement free issue by deptt.)Cement mortar 1 : 3 (1 cement : 3 Coarse sand) ",{"$f":"H18*0.5789/1376960.1","v":5.0424470652093399E-2},"cum",11.040000000000001,{"$f":"'[1]Cement item ratte'!G10","v":10864.008099999999},119938.649424,0,0]
[13,"DSR-21 ","Covered In DSR but not covered in above ",{"$f":"H19*0.5789/1376960.1","v":1.0510471581565798E-2},"DSR",25000,1,{"$f":"F19*G19","v":25000},0,{"$f":"D19*$J$20","v":0}]
["Total ",null,null,{"$f":"SUM(D7:D19)","v":0.99999999857847843},"A","Rs ",null,{"$f":"SUM(H7:H19)","v":2378580.235001938},null,0]
["In Words ",null,null,{"$f":"rup(J20)","v":0}]
[null,"Note -GST extra as applicable"]
[]
[null,"1. Bidder has to quote in above unlocked cell (J-20) only. Item rate shall be calculated automatically. Calculated item rates upto four  decimal points may be adjusted w.r.t. gross total amount and it shall be the itemwise final rate for  execution of contract and all other purposes."]
[null,"2. Quoted gross total amount should be considered only if quoted in this excel sheet and print out of this should only be considered for evaluation.  If Price is quoted in any other format other than the Excel Sheet enclosed to the NIT , the offer of the bidder  will be rejected."]
[]
[]
[null,null,null,"Seal and Signature of  bidder"]