{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["09"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"09","index":0,"n_rows":35,"n_cols":10,"rows_kept":35,"cut":false,"hidden":false,"merged":[[26,0,26,2],[26,3,26,9],[27,0,27,9],[29,0,29,9],[30,0,30,9],[0,0,0,9],[1,0,1,9],[3,0,3,9],[4,0,4,9],[19,2,19,6],[5,0,5,9],[2,0,2,9],[24,0,24,2],[25,0,25,2],[21,0,21,9],[20,0,20,9],[28,0,28,9]]}
["    BHARAT HEAVY ELECTRICAL LIMITED , JHANSI              "]
["FACTORY CIVIL DEPARTMENT"]
["Price bid "]
["Name of work -Repair of roads in factory area by laying of Paver blocks."]
["Tende Enquiry No- FCX/TW/24/09"]
["Part A-DSR-ITEM "]
["Sl. No.","DSR 2016 ","Description of Work","% Allocation (Item-wise)","Unit ","Quantity ","Analysed rate of DSR-2016","Amount (in Rs.)","Rate per Unit (in Rs.)","Amount (in Rs.)"]
[1,"1.1.1/62","By Mechanical Transport including loading, unloading and stacking:  Lime, moorum, building rubbish",{"$f":"H8*0.5762/871087.27","v":1.3531604198509298E-3},"cum",{"$f":"'[1]Msrment '!H13","v":26},78.680000000000007,{"$f":"G8*F8","v":2045.6800000000003},{"$f":"ROUND(J8/F8,4)","v":0},{"$f":"$J$26*D8","v":0}]
[2,"1.1.2/62","By Mechanical Transport including loading, unloading and stacking Earth   upto 1 km .",{"$f":"H9*0.5762/871087.27","v":3.1223603853147799E-3},"cum",{"$f":"'[1]Msrment '!H18","v":48},98.34,{"$f":"F9*G9","v":4720.32},{"$f":"ROUND(J9/F9,4)","v":0},{"$f":"$J$26*D9","v":0}]
[3,"2.8.1/63","Earth  work  in  excavation  by mechanical  means  (Hydraulic excavator)  /  manual  means  in  foundation  trenches or drains, All kinds of soil  (not exceeding 1.5 m in width or 10 sqm on plan) including dressing of sides and ramming of bottoms, lift upto 1.5 m, including getting out the  excavated  soil  and  disposal  of  surplus excavated  soil  as directed, within a lead of 50 m. ",5.2833106377504525E-3,"cum",{"$f":"'[1]Msrment '!H18","v":48},166.4,7987.2000000000007,0,0]
[4,"4.1.3/85","Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering - All work up to plinth level : \"1:2:4 (1 cement : 2 coarse sand (zone-III) : 4 graded stone aggregate 20 mm nominal size). ",8.9890339267614361E-2,"cum",{"$f":"'[1]Msrment '!H36","v":42},3235.58,{"$f":"G11*F11","v":135894.35999999999},0,0]
[5,"5.1.3/96","Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of centering, shuttering, finishing and reinforcement - All work up to plinth level :  1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size) ",3.0322625819109949E-2,"cum",{"$f":"'[1]Msrment '!H47","v":13},3526.24,45841.119999999995,0,0]
[6,"5.22.6/99","Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete upto plinth level. Thermo-Mechanically Treated bars of grade Fe-500D or more. ",1.890090622033772E-3,"kg",{"$f":"'[1]Msrment '!H52","v":260},10.99,2857.4,0,0]
[7,"6.1.2/109","Brick work with common burnt clay F.P.S. (non modular) bricks of class designation 7.5 in foundation and plinth in:  Cement mortar 1:6 (1 cement : 6 coarse sand) \n",1.036455475236138E-2,"cum",{"$f":"'[1]Msrment '!H59","v":4},3917.23,15668.92,{"$f":"ROUND(J14/F14,4)","v":0},0]
[8,"11.3.1/187","Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate) finished with a floating coat of neat cement, including cement slurry, but excluding the cost of nosing of steps etc. complete.40 mm thick with 20 mm nominal size stone aggregate\n",9.7760297197317554E-3,"sqm",{"$f":"'[1]Msrment '!H70","v":60},246.32,14779.199999999999,0,0]
[9,"13.1.2/187"," Plaster -12 mm thick in 1:6 ( 1 cement : 6 fine sand ) ",8.9629481096652934E-4,"sqm",{"$f":"'[1]Msrment '!H66","v":10},135.5,1355,0,0]
[10,"15.2.1/253","Demolishing cement concrete manually/ by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge. Nominal concrete 1:3:6 or richer mix (i/c equivalent design mix)",3.9571250536125958E-3,"Cum",{"$f":"'[1]Msrment '!H76","v":6},997.05,5982.2999999999993,0,0]
[11,"DSR Item","Any item in DSR 2016 but not listed above",3.3073609260757535E-3,"DSR-2016",5000,1,{"$f":"G18*F18","v":5000},0,0]
[null,null,"Sub Total \"A1\" ",{"$f":"SUM(D8:D18)","v":0.16016325241442225},null,null,null,{"$f":"SUM(H8:H18)","v":242131.5},{"$f":"SUM(I8:I18)","v":0},{"$f":"SUM(J8:J18)","v":0}]
[]
[]
["Part B-Non DSR Items"]
["Sl. No.",null,"Description of Work","% Allocation (Item-wise)","Unit ","Quantity ","Analysed rate of DSR-2016","Amount (in Rs.)","Rate per Unit (in Rs.)","Amount (in Rs.)"]
[11,"Ns-1","Providing and laying 80 mm thick factory made cement concrete interlocking paver block of M-40 grade made by block making machine with rubber molded unifier finish strong vibratory compaction, of approved size, design & shape, laid in required colour (Red, yellow, Gray) and pattern over and including 50 mm thick compacted bed of stone dust, filling the joints with fine stone dust etc. all complete as per the direction of engineer – incharge.",{"$f":"H24/871087.27","v":0.83983675022595616},"Sqm",{"$f":"'[1]Msrment '!H82","v":1620},451.58710000000002,{"$f":"G24*F24","v":731571.10200000007},{"$f":"ROUND(J24/F24,4)","v":0},{"$f":"$J$26*D24","v":0}]
["Sub Total \"B\" ",null,null,{"$f":"SUM(D24)","v":0.83983675022595616},null,null,null,{"$f":"SUM(H24)","v":731571.10200000007},null,{"$f":"SUM(J24)","v":0}]
["Total \"C=A+B\" ",null,null,{"$f":"D19+D25","v":1.0000000026403784},null,null,null,{"$f":"H25+H21","v":731571.10200000007},null,0]
["In words ",null,null,{"$f":"rup(J26)","v":0}]
[]
["Note -GST extra as applicable"]
["1. Bidder has to quote in above unlocked cell (J-26) only. Item rate shall be calculated automatically. Calculated item rates upto four  decimal points may be adjusted w.r.t. gross total amount and it shall be the itemwise final rate for  execution of contract and all other purposes."]
["2. Quoted gross total amount should be considered only if quoted in this excel sheet and print out of this should only be considered for evaluation.  If Price is quoted in any other format other than the Excel Sheet enclosed to the NIT , the offer of the bidder  will be rejected."]
[]
[]
[]
[null,null,null,null,null,null,null,null,"(Signature and Seal of  Contractor  )"]