{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Price Bid"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Price Bid","index":0,"n_rows":42,"n_cols":10,"rows_kept":42,"cut":false,"hidden":false,"merged":[[0,0,0,9],[1,0,1,9],[3,0,3,9],[42,5,42,6],[34,3,34,9],[34,0,34,2],[2,0,2,9],[42,3,42,4],[4,0,4,2],[36,1,36,9],[37,1,37,9]]}
["     BHARAT HEAVY ELECTRICAL LIMITED , JHANSI              "]
["FACTORY   CIVIL  DEPARTMENT "]
["Price bid "]
["Name of Work:- Modification in Jayanti Bhawan hall inside factory area."]
["Tender No-FCX/TW/24/02"]
["Sl.no.","DSR 2016  Ref","Description ","% Allocation (Item-wise)","Unit "," Qty","Rate ","Amount (Rs)","Rate per Unit (in Rs.)","Amount (in Rs.)"]
[1,"1.1.1","By Mechanical Transport including loading, unloading and stacking Lime, moorum, building rubish  upto1 km .",{"$f":"H7*(0.809)/498655.13","v":1.6594185243817708E-3},"cum",{"$f":"[1]msm!H11","v":13},78.680000000000007,{"$f":"F7*G7","v":1022.8400000000001},{"$f":"J7/F7","v":0},{"$f":"$J$34*D7","v":0}]
[2,"1.1.2","By Mechanical Transport including loading, unloading and stacking Earth   upto 1 km .",{"$f":"H8*(0.809)/498655.13","v":7.658075993322278E-3},"cum",{"$f":"[1]msm!H16","v":48},98.34,{"$f":"F8*G8","v":4720.32},{"$f":"J8/F8","v":0},0]
[3,"2.8.1","Earth  work  in  excavation  by mechanical  means  (Hydraulic excavator)  /  manual  means  in  foundation  trenches or drains, All kinds of soil  (not exceeding 1.5 m in width or 10 sqm on plan) including dressing of sides and ramming of bottoms, lift upto 1.5 m, including getting out the  excavated  soil  and  disposal  of  surplus excavated  soil  as directed, within a lead of 50 m. ",1.2958143637266904E-2,"cum",{"$f":"[1]msm!H21","v":48},166.4,7987.2000000000007,0,0]
[4,2.25,"Filling available excavated earth in (excluding rock)",9.9965997542229255E-3,"cum",{"$f":"+[1]msm!H26","v":49},125.75,6161.75,0,0]
[5,"4.1.3","P and L in position Cement concrete -1:2:4 (1 Cement: 4 coarse sand: 8 graded stone aggregate 20mm nominal size) excluding the cost of entering and shuttering all work up to plinth level.",9.4487177861781957E-2,"cum",{"$f":"[1]msm!H31","v":18},3235.58,58240.44,0,0]
[6,"4.1.6","Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering - All work up to plinth level :1:3:6 (1 Cement : 3 coarse sand (zone-III): 6 graded stone aggregate 40 mm nominal size).",2.6290809943136456E-2,"cum",{"$f":"[1]msm!H37","v":5},3241.05,16205.25,0,0]
[7,"5.1.3","Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of centering, shuttering, finishing and reinforcement - All work up to plinth level : 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm  nominal size). ",0.1258585658589334,"cum",{"$f":"[1]msm!H43","v":22},3526.24,77577.279999999999,0,0]
[8,"5.9.1","Centering and shuttering including strutting, propping etc.  And removal of form for: Foundations, footings, bases of columns, etc.  For mass concrete.  ",2.4534098265468561E-2,"sqm",{"$f":"[1]msm!H51","v":82},184.42,15122.439999999999,0,0]
[9,"5.22.6","Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete upto plinth level. Thermo-Mechanically Treated bars of grade Fe-500D or more.",1.1767653127322687E-2,"Kg",{"$f":"[1]msm!H55","v":660},10.99,7253.4000000000005,0,0]
[10,"6.1.2","Brick work with FPS bricks of   (II nd class kanpur brick ) upto plinth 1:6 ( 1 cement: 6 fine sand )   ",3.1775859500332425E-2,"cum",{"$f":"[1]msm!H61","v":5},3917.23,19586.150000000001,0,0]
[11,"6.4.2","Brick  work  with  FPS  bricks  of    (II nd class kanpur brick ) in Super  structure 1:6 (1 cement : 6 fine sand ) upto floor five level ",3.0814657657287112E-2,"cum",{"$f":"[1]msm!H68","v":4},4748.42,18993.68,0,0]
[12,"6.13.2","Providing Half Brick masonry in super structure upto floor five level . 1:4 ( 1 cement :4 coarse sand )",6.4199691077077656E-3,"sqm",{"$f":"[1]msm!H73","v":7},565.30999999999995,3957.1699999999996,0,0]
[13,"9.21.1","Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part I) non-decorative type, core of block board construction with frame of 1st class hard wood and well matched commercial 3 ply veneering with vertical grains or cross bands and face veneers on both faces of  hutters:  35 mm thick including ISI marked Stainless Steel butt hinges with necessary screws",1.1012929517039163E-2,"sqm",{"$f":"[1]msm!H78","v":5},1357.64,6788.2000000000007,0,0]
[14,"11.3.1","Cement concrete flooring 1:2;4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate ) finished with a floating coat of neat cement including cement slurry but excluding the cost of nosing of steps etc complete . 40 mm thick 20 mm nominal size stone aggre",4.6355993730576882E-2,"sqm",{"$f":"[1]msm!H83","v":116},246.32,28573.119999999999,0,0]
[15,11.36,"Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: 15622 (thickness to be specified by the manufacturer), of approved make, in all colours, shades except burgundy, bottle green, black of any size as approved by Engineer-in-Charge, in skirting, risers of steps and dados, over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm, including pointing in white cement mixed with pigment of matching shade complete",2.8870611638949745E-2,"sqm",{"$f":"[1]msm!H89","v":28},635.54999999999995,17795.399999999998,0,0]
[16,11.38,"Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be specified by the manufacturer), of 1st quality conforming to IS : 15622, of approved make, in all colours, shades, except White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick bed of cement mortar 1:4 (1 Cement : 4 Coarse sand), jointing with grey cement slurry @ 3.3kg/sqm including pointing the joints with white cement and matching pigments etc., complete",0.10684470622010848,"Sqm",{"$f":"[1]msm!H97","v":107},615.49,65857.430000000008,0,0]
[17,"11.49.2","Providing and laying Vitrified tiles in floor with different sizes (thickness to be specified by the manufacturer), with water absorption less than 0.08% and conforming to IS:15622 , of approved brand & manufacturer, in all colours and shade, laid with cement based high polymer modified quick set tile adhesive (water based) conforming to IS : 15477, in average 6 mm thickness, including grouting of joints (Payment for grouting of joints to be made separately). Size of Tile 600x600 mm",0.12532772844430579,"Sqm",{"$f":"[1]msm!H103","v":74},1043.92,77250.080000000002,0,0]
[18,"12.41.2","Providing and fixing on wall face unplasticised Rigid PVC rain water pipes conforming to IS : 13592 Type A, including jointing with seal ring conforming to IS : 5382, leaving 10 mm gap for thermal expansion, (i) Single socketed pipes. 110 mm diameter",4.2632604060445542E-2,"Meter",{"$f":"[1]msm!H109","v":124},211.92,26278.079999999998,0,0]
[19,"13.1.2"," Plaster -12 mm thick in 1:6 ( 1 cement : 6 fine sand ) ",5.7155874441720874E-3,"sqm",{"$f":"[1]msm!H115","v":26},135.5,3523,0,0]
[20,"13.2.2"," Plaster -15 mm thick in 1:6 ( 1 cement : 6 fine sand ) ",4.2889943396350909E-3,"sqm",{"$f":"[1]msm!H122","v":17},155.51,2643.67,0,0]
[21,"13.60.1","Wall painting with acrylic emulsion paint of approved brand and manufacture to give an even shad.  Two or more coats on new work                                                                    ",8.4781159676428089E-2,"Sqm",{"$f":"[1]msm!H132","v":652},80.150000000000006,52257.8,0,0]
[22,13.8,"Providing and applying white cement based putty of average thickness 1 mm, of approved brand and manufacturer, over the plastered wall surface to prepare the surface even and smooth complete. ",9.0725889774762786E-2,"Sqm",{"$f":"[1]msm!H137","v":652},85.77,55922.04,0,0]
[23,14.46,"Removing dry or oil bound distemper, water proofing cement paint and the like by scrapping, sand papering and preparing the surface smooth including necessary repairs to scratches etc. complete. ",1.1424036487902973E-2,"Sqm",{"$f":"[1]msm!H142","v":652},10.8,7041.6,0,0]
[24,"15.2.1","Demolishing cement concrete manually/ by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge.Nominal concrete 1: 3:6 or leaner mix (i/c equivalent design\nmix)",1.7793355399752932E-2,"Cum",{"$f":"[1]msm!H147","v":11},997.05,10967.55,0,0]
[25,"15.7.4","Demolishing brick work manually/ by mechanical means including stacking of serviceable material and disposal of unserviceable material within 50 metres lead as per direction of Engineer-in-charge.",4.10174111715245E-3,"cum",{"$f":"[1]msm!H151","v":3},842.75,2528.25,0,0]
[26,15.56,"Dismantling old plaster or skirting raking out joints and cleaning the surface for plaster including disposal of rubbish to the dumping ground within 50 metres lead",1.4172969603260673E-3,"sqm",{"$f":"[1]msm!H157","v":39},22.4,873.59999999999991,0,0]
[27,"DSR 2016","All items of DSR 2016 but not covered above.",3.4486326371494465E-2,"Basic value",{"$f":"27000-5743.16","v":21256.84},1,{"$f":"F33*G33","v":21256.84},0,0]
[null,null,null,{"$f":"SUM(D7:D33)","v":0.99999999041421694},null,"Total ","(A)",{"$f":"SUM(H9:H33)","v":610641.42000000004},null,0]
["In words ",null,null,{"$f":"rup(I34)","v":0}]
[null,"Note -GST extra as applicable"]
[null,"1. Bidder has to quote in above unlocked cell (I-34) only. Item rate shall be calculated automatically. Calculated item rates upto four  decimal points may be adjusted w.r.t. gross total amount and it shall be the itemwise final rate for  execution of contract and all other purposes."]
[null,"2. Quoted gross total amount should be considered only if quoted in this excel sheet and print out of this should only be considered for evaluation.  If Price is quoted in any other format other than the Excel Sheet enclosed to the NIT , the offer of the bidder  will be rejected."]
[]
[]
[]
[null,null,null,"(Signature and Seal of  Contractor  )"]