{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Price Bid"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Price Bid","index":0,"n_rows":32,"n_cols":7,"rows_kept":32,"cut":false,"hidden":false,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,4,6],[26,4,26,6],[28,0,31,0],[28,1,28,6],[29,1,29,6],[30,1,30,6],[31,1,31,6]]}
["    BHARAT HEAVY ELECTRICAL LIMITED , JHANSI              "]
["TOWNSHIP CIVIL DEPARTMENT"]
["PRICE BID (JS 146)"]
["Name of work:  Misc. repair and maintenance works of Guest House provided in the Township premises of BHEL TP Jhansi"]
["Tender Enq No-TCX/TW/24/06"]
["Sl.no.","Descripition of work","Unit","Qty.","% Allocation (Item-wise) ","Rate (Rs.)","Amount (Rs.)"]
[1,"P and L in position Cement concrete -1:2:4 (1 Cement: 4 coarse sand: 8 graded stone aggregate 20mm nominal size) excluding the cost of entering and shuttering all work up to plinth level.","cum",2,6.9518799999999997E-3,{"$f":"+ROUND(G7/D7,2)","v":0},{"$f":"+ROUND(E7*G26,2)","v":0}]
[2,"Brick  work  with  FPS  bricks  of    (II nd class kanpur brick ) in Super  structure 1:6 (1 cement : 6 fine sand ) upto floor five level.","cum",7,3.5708081799999999E-2,0,{"$f":"+ROUND(E8*G26,2)","v":0}]
[3,"Providing Half Brick masonry in super structure upto floor five level . 1:4 ( 1 cement :4 coarse sand )","sqm",3,1.8219139E-3,0,{"$f":"+ROUND(E9*G26,2)","v":0}]
[4,"Providing and laying Vitrified tiles in floor with different sizes (thickness to be specified by the manufacturer), with water absorption less than 0.08% and conforming to IS:15622 , of approved brand & manufacturer, in all colours and shade, laid with cement based high polymer modified quick set tile adhesive (water based) conforming to IS : 15477, in average 6 mm thickness, including grouting of joints (Payment for grouting of joints to be made separately). Size of Tile 600x600 mm","sqm",12,1.34575189E-2,0,{"$f":"+ROUND(E10*G26,2)","v":0}]
[5,"Finishing with Deluxe Multi surface paint system for interiors and exteriors using Primer as per manufacturers specifications :Two or more coats applied on walls @ 1.25 ltr/10 sqm over and including one coat of Special primer applied @ 0.75 ltr /10 sqm","sqm",165,1.6200598699999999E-2,0,{"$f":"+ROUND(E11*G26,2)","v":0}]
[6,"12 mm cement plaster of mix :  1:6 (1 cement: 6 fine sand) \n","sqm",50,7.2786051999999997E-3,0,{"$f":"+ROUND(E12*G26,2)","v":0}]
[7,"15 mm cement plaster on the rough side of single or half brick wall of mix :  1:6 (1 cement: 6 fine sand) ","sqm",50,8.3533354000000001E-3,0,{"$f":"+ROUND(E13*G26,2)","v":0}]
[8,"Providing and applying plaster of paris putty of 2 mm thickness over plastered surface to prepare the surface even and smooth complete.","sqm",242,3.0437415499999999E-2,0,{"$f":"+ROUND(E14*G26,2)","v":0}]
[9,"Repairs to plaster of thickness 12 mm to 20 mm in patches of area 2.5 sq. meters and under, including cutting the patch in proper shape, raking out joints and preparing and plastering the surface of the walls complete, including disposal of rubbish to the dumping ground, all complete as per directions of Engineer-In-Charge.","sqm",52,1.2178206800000001E-2,0,{"$f":"+ROUND(E15*G26,2)","v":0}]
[10,"Demolishing cement concrete  including disposal of material within 50 meter lead (1:3:6)","cum",5,5.3555864E-3,0,{"$f":"+ROUND(E16*G26,2)","v":0}]
[11,"Demolishing brick work in cement mortar including stacking of serviceable material and disposal of unserviceable material within 50 meter lead.","cum",2,1.8107287E-3,0,{"$f":"+ROUND(E17*G26,2)","v":0}]
[12,"All items of DSR 2016 not covered above","L.S.",30000,3.2296643899999998E-2,0,{"$f":"+ROUND(E18*G26,2)","v":0}]
[13,"Texture painting (Matellic finshed) with co-polymer emulsion based paint  for interior application to create different types of special effects such as crinkle, dapple, weaving, canvas, spatula, colourwash, ragging, sponging, combing, and brushing  etc. as per direction of Engineer-in-charge. Brand-Asian paint /Nerolac/","Sqm",90,0.1317473163,0,{"$f":"+ROUND(E19*G26,2)","v":0}]
[14,"Providing and fixing pre manufactured gypsum molding / cornice corner  in required pattern and shape & size and  as per the architectural drawings and the directions of Engineer-in- charge","Mtr.",102,2.38545202E-2,0,{"$f":"+ROUND(E20*G26,2)","v":0}]
[15,"Providing and fixing glazing in fixed aluminium structure with EPDM rubber / neoprene gasket etc. complete as per the architectural drawings and the directions of Engineer-in-charge :- With French embossed (etched) float glass panes  of 12 mm thickness.Brand- Modiguard/ SAINTGOBAIN / TRIVENI or equivalent","Sqm",16,0.1186335651,0,{"$f":"+ROUND(E21*G26,2)","v":0}]
[16,"Fixed frame work for aesthetic purpose with built up standard tubular sections/appropriate Z sections and other sections of Polyester powder coated aluminium with dash fasteners of required dia and size, including necessary filling up the gaps at junctions, i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc. Aluminium sections shall be smooth, rust free, straight, mitred and jointed mechanically wherever required including cleat angle, Aluminium snap beading for glazing / panelling, C.P. brass / stainless steel screws, all complete as per required pattern & shape and the directions of Engineer-in-charge.","Kg",120,9.6666592199999998E-2,0,{"$f":"+ROUND(E22*G26,2)","v":0}]
[17," PU (Polyurethane) Polishing on wood work (Old work) as per direction of enineer-in-charge.","Sqm.",6,1.6630910499999998E-2,0,{"$f":"+ROUND(E23*G26,2)","v":0}]
[18,"Providing and fixing suspended false ceiling made out of 10 mm to 12.50 mm thick Gypsum Plaster Boards consiting of  G.I standard section framework in the pattern and design as per direction of the  Engineer-in-charge. The G.I. Section frame work shall be tied to the roof and walls with the anchor fastener screws/bolts of appropriate size recommended by the manufaturer (max. 450 mm C/C) . The boards shall be fixed to the frame work with the screws and the joints shall be flushed and finished with requisite jointing compounds paper tapes etc. Rates includes execution of works in different levels/offsets etc. The surface shall be finished evenly by applying putty,sand papering,applying 2 coat primer evenly complete. Rate inclusive of materials transportation, loading/unloading labor, tools and tackles up to any lead and lift complete in all respects. Brand- Gyproc,Armstrong,Shera or equivelant.","Sqm",233,0.39557462259999998,0,{"$f":"+ROUND(E24*G26,2)","v":0}]
[19,"Providing & Fixing in position CNC cut Pre-laminated with decorative lamination on both side exterior Grade - I MDF Board 18 mm thick  on  frame including cost of required Cut-Outs  as per detailed Architectural  Design & Drawings  Complete in all aspects as directed by engineer in charge.(Including Frame work consiting of  G.I standard section /studs or any other suitable arrangment)","Sqm",20,4.5041957899999999E-2,0,{"$f":"+ROUND(E25*G26,2)","v":0}]
[null,"Total ",null,null,{"$f":"SUM(E7:E25)","v":0.99999999999999989},null,0]
[null,"IN WORDS",null,null,{"$f":"rup(G26)","v":0}]
[]
["Note:","1. GST extra as applicable"]
[null,"2. Bidder has to quote in above unlocked cell (G-26) only. Item rate shall be calculated automatically. Calculated item rates upto four decimal points may be adjusted w.r.t. gross total amount and it shall be the itemwise final rate for  execution of contract and all other purposes."]
[null,"3. Quoted gross total amount should be considered only if quoted in this excel sheet and print out of this should only be considered for evaluation.  If Price is quoted in any other format other than the Excel Sheet enclosed to the NIT , the offer of the bidder  will be rejected"]
[null,"4.During the execution , the quantity of various items may vary to any extent depending on requirement of work/site and as per discretion of BHEL."]