{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Price Bid"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Price Bid","index":0,"n_rows":51,"n_cols":7,"rows_kept":51,"cut":false,"hidden":false,"merged":[[42,3,42,5],[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,4,6],[43,2,43,6],[45,0,48,0],[45,1,45,6],[46,1,46,6],[47,1,47,6],[48,1,48,6]]}
["    BHARAT HEAVY ELECTRICAL LIMITED , JHANSI              "]
["TOWNSHIP CIVIL DEPARTMENT"]
["PRICE BID (JS 146)"]
["Name of work:  Misc. Civil repair/maintenance and modification work in township"]
["Tender Enq No-TCX/TW/22/15"]
["Sl.no.","Descripition of work","% Allocation (Item-wise) ","Unit","Qty.","Rate (Rs.)","Amount (Rs.)"]
[1,"Earth  work  in  excavation  by mechanical  means  (Hydraulic excavator)  /  manual  means  in  foundation  trenches or drains, All kinds of soil  (not exceeding 1.5 m in width or 10 sqm on plan) including dressing of sides and ramming of bottoms, lift upto 1.5 m, including getting out the  excavated  soil  and  disposal  of  surplus excavated  soil  as directed, within a lead of 50 m. ",1.7874337E-3,"cum",{"$f":"+ROUND(25,2)","v":25},{"$f":"+ROUND(G7/E7,2)","v":0},{"$f":"+ROUND(C7*G43,2)","v":0}]
[2,"Excavation  work  by  mechanical  means  (Hydraulic excavator) /manual  means  in foundation  trenches  or  drains, Ordinary rock (not exceeding  1.5  m in width  or  10 sqm  on  plan)  including  dressing  of sides and ramming of bottoms lift upto 1.5 m, including getting out the  excavated  soil  and  disposal  of  surplus  excavated  soils  as directed, within a lead of 50m.  ",4.6224886000000003E-3,"cum",{"$f":"+ROUND(39,2)","v":39},0,{"$f":"+ROUND(C8*G43,2)","v":0}]
[3,"Filling available excavated earth in (excluding rock)",5.4029209999999998E-4,"cum",{"$f":"+ROUND(10,2)","v":10},0,{"$f":"+ROUND(C9*G43,2)","v":0}]
[4,"Surface dressing of the ground including removing vegetation and in -equalities not exceeding 15 cm deep and disposal of rubbish lead unto 50 m and lift upto 1.5 m for all kinds of soil.   ",6.2968989999999999E-4,"100sqm",{"$f":"+ROUND(105,2)","v":105},0,{"$f":"+ROUND(C10*G43,2)","v":0}]
[5,"P and L in position Cement concrete -1:2:4 (1 Cement: 4 coarse sand: 8 graded stone aggregate 20mm nominal size) excluding the cost of entering and shuttering all work up to plinth level.",5.5608799999999998E-3,"cum",{"$f":"+ROUND(4,2)","v":4},0,{"$f":"+ROUND(C11*G43,2)","v":0}]
[6,"P and L in position Cement concrete -1:4:8 (1 Cement: 4 coarse sand: 8 graded stone aggregate 40mm nominal size) excluding the cost of entering and shuttering all work upto plinth level.",3.4814250099999999E-2,"cum",{"$f":"+ROUND(25,2)","v":25},0,{"$f":"+ROUND(C12*G43,2)","v":0}]
[7,"Providing and laying cement concrete in retaining walls, return walls, walls  (any  thickness)  including  attached  pilasters,  columns,  piers, abutments, pillars, posts, struts, buttresses, string or lacing courses, parapets,  coping,  bed  blocks,  anchor  blocks,  plain  window  sills, fillets  etc.1:2:4  (1  Cement  :  2  coarse  sand  :  4  graded  stone aggregate 20 mm nominal size)    up  to floor  five  level,  excluding  the  cost  of  centering, shuttering and finishing",3.1668687600000002E-2,"cum",{"$f":"+ROUND(17,2)","v":17},0,{"$f":"+ROUND(C13*G43,2)","v":0}]
[8,"Providing and laying DPC 40mm thick with cement concrete 1:2:4 (1 cement: 2 coarse sand: 4 graded stone aggregate 12.5mm nominal size). ",3.3368679999999998E-4,"sqm",{"$f":"+ROUND(4,2)","v":4},0,{"$f":"+ROUND(C14*G43,2)","v":0}]
[9,"Making plinth protection 50mm thick of cement concrete 1:3:6 (1cement :3 coarse sand : 6graded stone aggregate 20mm nominal size) over 75mm bed by dry brick ballast 40mm nominal size well rammed and consolidated and  grouted with fine sand including finishing the top smooth ",1.6174676200000002E-2,"sqm",{"$f":"+ROUND(104,2)","v":104},0,{"$f":"+ROUND(C15*G43,2)","v":0}]
[10,"Reinforced  cement  concrete  work  in  walls  (any  thickness), including attached pilasters, buttresses, plinth and string courses, fillets, columns, pillars, piers, abutments, posts and struts etc. up tofloor five level excluding cost of  centering, shuttering, finishing and reinforcement : 1:1.5:3 (1 cement : 1.5 coarse sand : 3graded stone aggregate 20 mm nominal size)   ",1.8758692E-2,"cum",{"$f":"+ROUND(10,2)","v":10},0,{"$f":"+ROUND(C16*G43,2)","v":0}]
[11,"Reinforced  cement  concrete  work  in  beams,  suspended  floors, roofs  having  slope  up  to 15°  with  1:2:4  (1  cement  :  2 coarse sand : 4 graded stone aggregate 20 mm nominal size).  ",2.1790296599999998E-2,"cum",{"$f":"+ROUND(11,2)","v":11},0,{"$f":"+ROUND(C17*G43,2)","v":0}]
[12,"Centering and shuttering including strutting, propping etc.  And removal of form for: Foundations, footings, bases of columns, etc.  For mass concrete.  ",7.9237719999999999E-4,"sqm",{"$f":"+ROUND(10,2)","v":10},0,{"$f":"+ROUND(C18*G43,2)","v":0}]
[13,"Centering and Shuttering for suspended floors, roofs, landings  etc. ",2.0089938700000001E-2,"sqm",112,0,{"$f":"+ROUND(C19*G43,2)","v":0}]
[14,"Centering and Shuttering for lintels, beams plinth beams girders etc. ",2.720344E-3,"sqm",19,0,{"$f":"+ROUND(C20*G43,2)","v":0}]
[15,"Reinforcement for RCC including straightening , cutting , bending , placing in position and binding all binding all complete cold twisted bars . ",4.2634817000000002E-3,"kg",200,0,{"$f":"+ROUND(C21*G43,2)","v":0}]
[16,"Brick work with FPS bricks of   (II nd class kanpur brick ) upto plinth 1:6 ( 1 cement: 6 fine sand )   ",7.2373257699999999E-2,"cum",43,0,{"$f":"+ROUND(C22*G43,2)","v":0}]
[17,"Brick  work  with  FPS  bricks  of    (II nd class kanpur brick ) in Super  structure 1:6 (1 cement : 6 fine sand ) upto floor five level ",0.18362133780000001,"cum",90,0,{"$f":"+ROUND(C23*G43,2)","v":0}]
[18,"Providing Half Brick masonry in super structure upto floor five level . 1:4 ( 1 cement :4 coarse sand )",1.2144716700000001E-2,"sqm",50,0,{"$f":"+ROUND(C24*G43,2)","v":0}]
[19,"R.R.Masonary with hard stone in foundation and plinth -1:6(1 cement: 6 coarse sand) including leveling up with cement concrete 1:6;12 ( 1 cement :6 coarse sand ; 12 graded stone aggregate of 20mm nominal size ) .  ",3.2954377600000001E-2,"cum",23,0,{"$f":"+ROUND(C25*G43,2)","v":0}]
[20,"Fixing standard  steel glazed Doors ,  windows and , ventilators in walls with  15 x3 mm lugs 10cm long embedded in cement concrete blocks 15x10x10cm of 1: 3 : 6 ( 1 cement : 3 coarse sand and 6 graded stone aggregate 20mm nominal sizes )or  with wooden ",1.2970357E-3,"kg",125,0,{"$f":"+ROUND(C26*G43,2)","v":0}]
[21,"Providing and fixing factory made ISI marked steel glazed doors windows and ventilators side /top centre hung with beading and all members such as K11 B and K12 B etc. complete of standard rolled steel sections joints mitred flash butt  welded and sash ",4.7207773999999999E-3,"kg",122,0,{"$f":"+ROUND(C27*G43,2)","v":0}]
[22,"Steel work welded in builtup sections / Framed work including  cutting , hoisting , fixing in position and applying a priming coat of approved steel primer  using structural steel etc. as required in gratings , frames , guard bar, ladder, railing brackets",1.6983496E-3,"kg",50,0,{"$f":"+ROUND(C28*G43,2)","v":0}]
[23,"Brick on edge flooring with bricks of class designation  75including cement slurry etc complete in cement mortar with F.P.S bricks 1;4 ( 1 cement : 4 coarse sand) ",6.1203695999999998E-3,"sqm",29,0,{"$f":"+ROUND(C29*G43,2)","v":0}]
[24,"Dry Brick on edge flooring with bricks of class designation  75 on a bed of 12 mm mud mortar including filling joints with Jamuna sand ( with F.P.S bricks)",1.8423414999999999E-3,"sqm",13,0,{"$f":"+ROUND(C30*G43,2)","v":0}]
[25,"Cement concrete flooring 1:2;4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate ) finished with a floating coat of neat cement including cement slurry but excluding the cost of nosing of steps etc complete . 40 mm thick 20 mm nominal size stone aggre",7.0175347099999993E-2,"sqm",668,0,{"$f":"+ROUND(C31*G43,2)","v":0}]
[26,"P&F Ist quality ceramic glazed wall tiles confirming to Is :15622  (thickness to be specified by the manufacture) of approved make in all colours shades except burgundy, bottle green , black of any size as approved by  Engineer- in -Charge in skirting",2.7307481999999999E-3,"sqm",10,0,{"$f":"+ROUND(C32*G43,2)","v":0}]
[27,"P& L Ceramic glazed  glazed floor  tiles 300 x300 mm in all  colours ,shades except  White, Ivory, Grey, Fume Red ( thickness to be specified by the manufacturer )of Ist quality  confirming to IS :15622 of approved  make Brown  laid on 20mm thick ",1.6925171700000002E-2,"sqm",64,0,{"$f":"+ROUND(C33*G43,2)","v":0}]
[28,"Providing and laying polished vitrfied floor tiles in different sizes ( thickness to be specified by the manufacturer ) with water absorptions less than 0.08 % and confirming to IS :15622 ofapproved make in all colours and shades , laid on 20 mm thick cem",7.4311558900000005E-2,"sqm",187,0,{"$f":"+ROUND(C34*G43,2)","v":0}]
[29," Plaster -12 mm thick in 1:6 ( 1 cement : 6 fine sand ) ",2.27640845E-2,"sqm",391,0,{"$f":"+ROUND(C35*G43,2)","v":0}]
[30," Plaster -15 mm thick in 1:6 ( 1 cement : 6 fine sand ) ",2.6125938200000001E-2,"sqm",391,0,{"$f":"+ROUND(C36*G43,2)","v":0}]
[31,"Demolishing cement concrete  including disposal of material within 50 meter lead (1:3:6)",8.5679664999999995E-3,"cum",20,0,{"$f":"+ROUND(C37*G43,2)","v":0}]
[32,"Demolishing brick work in cement mortar including stacking of serviceable material and disposal of unserviceable material within 50 meter lead.",8.6904736E-3,"cum",24,0,{"$f":"+ROUND(C38*G43,2)","v":0}]
[33,"Supplying at site : R.C.C. Standards post/ struts/rails/ pales of mix 1:1.5:3 (1 cement : 1.5 coarse sand : 3 graded stone aggregate 12.5 mm nominal size) with wooden plugs or 6mm bar nibs wherever required as per direction of Engineer-in-charge (cost of earth works in excavation, concrete works  in foundation to be paid separately). ",6.8923986600000001E-2,"cum",10,{"$f":"+ROUND(G39/E39,2)","v":0},{"$f":"+ROUND(C39*G43,2)","v":0}]
[34,"Fencing with R.C.C.  post  placed  at  required distance,  embedded  in cement  concrete  blocks,  every  15th  post,  last  but  one  end  post  and corner post shall  be  strutted  on  both  sides and  end  post one  side only, provided with  horizontal.",9.5766418000000006E-3,"meter",2992,{"$f":"+ROUND(G40/E40,2)","v":0},{"$f":"+ROUND(C40*G43,2)","v":0}]
[35,"Providing and laying 60mm thick factory made cement concrete interlocking paver block of M -30 grade made by block making machine with strong vibratory compaction and of approved size and design/ shape laid in required colour and pattern over and includin",0.1666537823,"sqm",706,0,{"$f":"+ROUND(C41*G43,2)","v":0}]
[36,"All items of DSR 2016 but not covered above.",4.3234521900000003E-2,"basic value",100000,{"$f":"+ROUND(G42/E42,2)","v":0},{"$f":"+ROUND(C42*G43,2)","v":0}]
[null,"Total ",{"$f":"SUM(C7:C42)","v":1.0000000000999998},"Total amount quoted by bidder"]
[null,"IN WORDS",{"$f":"rup(G43)","v":0}]
[]
["Note:","1. GST extra as applicable"]
[null,"2. Bidder has to quote in above unlocked cell (G-43) only. Item rate shall be calculated automatically. Calculated item rates upto four decimal points may be adjusted w.r.t. gross total amount and it shall be the itemwise final rate for  execution of contract and all other purposes."]
[null,"3. Quoted gross total amount should be considered only if quoted in this excel sheet and print out of this should only be considered for evaluation.  If Price is quoted in any other format other than the Excel Sheet enclosed to the NIT , the offer of the bidder  will be rejected"]
[null,"4.During the execution , the quantity of various items may vary to any extent depending on requirement of work/site and as per discretion of BHEL."]
[]
[null,null,null,null,"(Signature and Seal of  Contractor  )"]