{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Price Bid"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Price Bid","index":0,"n_rows":28,"n_cols":7,"rows_kept":28,"cut":false,"hidden":false,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,4,6],[23,2,23,6],[24,1,24,6],[25,1,25,6],[26,1,26,6],[27,1,27,6]]}
["    BHARAT HEAVY ELECTRICAL LIMITED , JHANSI              "]
["TOWNSHIP CIVIL DEPARTMENT"]
["PRICE BID (JS 146)"]
["Name of work: Miscellaneous White washing, distempering work in quarters and public buildings in the Township premises of BHEL TP Jhansi "]
["Tender Enq No-TCX/TW/23/08"]
["Sl. No.","Description of Work","Unit ","Quantity ","Itemwise % Allocation","Rate (Rs.)","Amount (Rs.)"]
[1,"Distempering with oil bound washable distemper of approved brand and manufacture to give an even shade :New work (two or more coats) over and including water thinnable priming coat with cement primer","M2",400,{"$f":"+ROUND(3.18264758%,10)","v":3.1826475799999997E-2},{"$f":"+ROUND(G7/D7,2)","v":0},{"$f":"+ROUND(E7*G23,2)","v":0}]
[2,"Distempering with oil bound washable distemper of approved brand and manufacture to give an even shade :New work (two or more coats) over and including water thinnable priming coat with cement primer (free issue material)","M2",700,{"$f":"+ROUND(4.46358251%,10)","v":4.4635825099999998E-2},{"$f":"+ROUND(G8/D8,2)","v":0},{"$f":"+ROUND(E8*G23,2)","v":0}]
[3,"Providing and applying white cement based putty of average thickness 1 mm, of approved brand and manufacturer, over the plastered wall surface to prepare the surface even and smooth complete.","M2",3200,{"$f":"+ROUND(22.83914079%,10)","v":0.22839140790000001},0,{"$f":"+ROUND(E9*G23,2)","v":0}]
[4,"Distempering with 1st quality acrylic distemper, having VOC (Volatile Organic Compound ) content less than 50 grams/ litre, of approved brand and manufacture, including applying additional coats wherever required, to achieve even shade and colour………Two or more coats","M2",1600,{"$f":"+ROUND(6.80947652%,10)","v":6.8094765200000004E-2},0,{"$f":"+ROUND(E10*G23,2)","v":0}]
[5,"Wall painting with acrylic emulsion paint, having VOC (Volatile Organic Compound ) content less than 50 grams/ litre, of approved brand and manufacture, including applying additional coats wherever required, to achieve even shade and colour…..Two or more coats","M2",1300,{"$f":"+ROUND(8.01287539%,10)","v":8.0128753900000002E-2},0,{"$f":"+ROUND(E11*G23,2)","v":0}]
[6,"White washing with lime to give an even shade :Old work (two or more coats)","M2",1200,{"$f":"+ROUND(1.04783755%,10)","v":1.04783755E-2},0,{"$f":"+ROUND(E12*G23,2)","v":0}]
[7,"White washing with lime to give an even shade :Old work (one or more coats)","M2",2100,{"$f":"+ROUND(1.13002089%,10)","v":1.1300208900000001E-2},0,{"$f":"+ROUND(E13*G23,2)","v":0}]
[8,"Removing white or colour wash by scrapping and sand papering and preparing the surface smooth including necessary repairs to\nscratches etc. complete","M2",3300,{"$f":"+ROUND(2.3972586%,10)","v":2.3972586000000001E-2},0,{"$f":"+ROUND(E14*G23,2)","v":0}]
[9,"Distempering with oil bound washable distemper of approved brand and manufacture to give an even shade :Old work (one or more coats)","M2",3500,{"$f":"+ROUND(9.9048043%,10)","v":9.9048043000000002E-2},0,{"$f":"+ROUND(E15*G23,2)","v":0}]
[10,"Distempering with oil bound washable distemper of approved brand and manufacture to give an even shade :Old work (one or more coats) (free issue material)","M2",500,{"$f":"+ROUND(1.06153477%,10)","v":1.06153477E-2},0,{"$f":"+ROUND(E16*G23,2)","v":0}]
[11,"Removing dry or oil bound distemper, water proofing cement paint and the like by scrapping, sand papering and preparing the surface smooth including necessary repairs to scratches etc. complete.","M2",12100,{"$f":"+ROUND(11.3647815%,10)","v":0.113647815},0,{"$f":"+ROUND(E17*G23,2)","v":0}]
[12,"Wall painting with plastic emulsion paint of approved brand and manufacture to give an even shade: 14.53.1 One or more coats on old work","M2",3500,{"$f":"+ROUND(16.00006849%,10)","v":0.1600006849},0,{"$f":"+ROUND(E18*G23,2)","v":0}]
[13,"Painting with synthetic enamel paint of approved brand and\nmanufacture of required colour to give an even shade :One or more coats on old work  ","M2",1200,{"$f":"+ROUND(5.12471811%,10)","v":5.1247181099999997E-2},0,{"$f":"+ROUND(E19*G23,2)","v":0}]
[14,"Painting with synthetic enamel paint of approved brand and\nmanufacture of required colour to give an even shade :One or more coats on old work (free issue material)","M2",500,{"$f":"+ROUND(1.48223519%,10)","v":1.4822351900000001E-2},0,{"$f":"+ROUND(E20*G23,2)","v":0}]
[15,"Finishing walls with Acrylic Smooth exterior paint of required shade:Old work (Two or more coat applied @ 1.67 ltr/ 10 sqm) on existing cement paint surface","M2",600,{"$f":"+ROUND(3.32989272%,10)","v":3.3298927200000002E-2},0,{"$f":"+ROUND(E21*G23,2)","v":0}]
[16,"All other items not covered above but covered in  DSR 2016.","Basic Value",21000,{"$f":"+ROUND(1.84912509%,10)","v":1.8491250899999999E-2},0,{"$f":"+ROUND(E22*G23,2)","v":0}]
[null,"Total Amount (Rs.)",null,null,{"$f":"ROUND(SUM(E7:E22),10)","v":1},null,0]
[null,"IN WORDS",{"$f":"rup(G23)","v":0}]
[null,"1. GST extra as applicable"]
[null,"2. Bidder has to quote in above unlocked cell (G-23) only. Item rate shall be calculated automatically. Calculated item rates upto four decimal points may be adjusted w.r.t. gross total amount and it shall be the itemwise final rate for  execution of contract and all other purposes."]
[null,"3. Quoted gross total amount should be considered only if quoted in this excel sheet and print out of this should only be considered for evaluation.  If Price is quoted in any other format other than the Excel Sheet enclosed to the NIT , the offer of the bidder  will be rejected"]
[null,"4. The quantity of items in the BOQ are only tentative and approximate and are liable for variation up to any extent provided the total value of the Contract does not vary by more than 30% (Thirty percent)."]