{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Price Bid"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Price Bid","index":0,"n_rows":34,"n_cols":7,"rows_kept":34,"cut":false,"hidden":false,"merged":[[30,1,30,6],[31,1,31,6],[32,1,32,6],[33,1,33,6],[29,2,29,6],[28,1,28,3],[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,4,6]]}
["    BHARAT HEAVY ELECTRICAL LIMITED , JHANSI              "]
["TOWNSHIP CIVIL DEPARTMENT"]
["PRICE BID (JS 146)"]
["Name of work: Misc. Civil works for Rain Water Harvesting pit in the Township premises of BHEL TP Jhansi"]
["Tender Enq No-TCX/TW/23/04"]
["Sl. No.","Description of Work","Unit ","Quantity ","Itemwise % Allocation","Rate (Rs.)","Amount (Rs.)"]
[1,"Earth  work  in  excavation  by mechanical  means  (Hydraulic excavator)  /  manual  means  in  foundation  trenches or drains, All kinds of soil  (not exceeding 1.5 m in width or 10 sqm on plan) including dressing of sides and ramming of bottoms, lift upto 1.5 m, including getting out the  excavated  soil  and  disposal  of  surplus excavated  soil  as directed, within a lead of 50 m. ","cum",164,4.6016751199999997E-2,{"$f":"+ROUND(G7/D7,2)","v":0},{"$f":"+ROUND(E7*G29,2)","v":0}]
[2,"Excavation  work  by  mechanical  means  (Hydraulic excavator) /manual  means  in foundation  trenches  or  drains, Ordinary rock (not exceeding  1.5  m in width  or  10 sqm  on  plan)  including  dressing  of sides and ramming of bottoms lift upto 1.5 m, including getting out the  excavated  soil  and  disposal  of  surplus  excavated  soils  as directed, within a lead of 50m.  ","cum",15,6.9770882999999999E-3,{"$f":"+ROUND(G8/D8,2)","v":0},{"$f":"+ROUND(E8*G29,2)","v":0}]
[3,"Filling available excavated earth in (excluding rock)","cum",5,1.0601998E-3,0,{"$f":"+ROUND(E9*G29,2)","v":0}]
[4,"Surface dressing of the ground including removing vegetation and in -equalities not exceeding 15 cm deep and disposal of rubbish lead unto 50 m and lift upto 1.5 m for all kinds of soil.   ","100sqm",4,9.4082899999999993E-5,0,{"$f":"+ROUND(E10*G29,2)","v":0}]
[5,"P and L in position Cement concrete -1:2:4 (1 Cement: 4 coarse sand: 8 graded stone aggregate 20mm nominal size) excluding the cost of entering and shuttering all work up to plinth level.","cum",4,2.18234208E-2,0,{"$f":"+ROUND(E11*G29,2)","v":0}]
[6,"P and L in position Cement concrete -1:4:8 (1 Cement: 4 coarse sand: 8 graded stone aggregate 40mm nominal size) excluding the cost of entering and shuttering all work upto plinth level.","cum",9,4.9185658299999997E-2,0,{"$f":"+ROUND(E12*G29,2)","v":0}]
[7,"Providing and laying cement concrete in retaining walls, return walls, walls  (any  thickness)  including  attached  pilasters,  columns,  piers, abutments, pillars, posts, struts, buttresses, string or lacing courses, parapets,  coping,  bed  blocks,  anchor  blocks,  plain  window  sills, fillets  etc.1:2:4  (1  Cement  :  2  coarse  sand  :  4  graded  stone aggregate 20 mm nominal size)    up  to floor  five  level,  excluding  the  cost  of  centering, shuttering and finishing","cum",1,7.3107019000000001E-3,0,{"$f":"+ROUND(E13*G29,2)","v":0}]
[8,"Reinforced  cement  concrete  work  in  walls  (any  thickness), including attached pilasters, buttresses, plinth and string courses, fillets, columns, pillars, piers, abutments, posts and struts etc. up tofloor five level excluding cost of  centering, shuttering, finishing and reinforcement : 1:1.5:3 (1 cement : 1.5 coarse sand : 3graded stone aggregate 20 mm nominal size)   ","cum",1,7.3617676000000002E-3,0,{"$f":"+ROUND(E14*G29,2)","v":0}]
[9,"Centering and shuttering including strutting, propping etc.  And removal of form for: Foundations, footings, bases of columns, etc.  For mass concrete.  ","sqm",15,4.6644442000000003E-3,0,{"$f":"+ROUND(E15*G29,2)","v":0}]
[10,"Brick work with FPS bricks of   (II nd class kanpur brick ) upto plinth 1:6 ( 1 cement: 6 fine sand )   ","cum",15,9.9078651300000001E-2,0,{"$f":"+ROUND(E16*G29,2)","v":0}]
[11,"Brick  work  with  FPS  bricks  of    (II nd class kanpur brick ) in Super  structure 1:6 (1 cement : 6 fine sand ) upto floor five level ","cum",4,3.2027225499999999E-2,0,{"$f":"+ROUND(E17*G29,2)","v":0}]
[12,"Providing Half Brick masonry in super structure upto floor five level . 1:4 ( 1 cement :4 coarse sand )","sqm",5,4.7661407000000001E-3,0,{"$f":"+ROUND(E18*G29,2)","v":0}]
[13,"R.R.Masonary with hard stone in foundation and plinth -1:6(1 cement: 6 coarse sand) including leveling up with cement concrete 1:6;12 ( 1 cement :6 coarse sand ; 12 graded stone aggregate of 20mm nominal size ) .  ","cum",34,0.1911802142,0,{"$f":"+ROUND(E19*G29,2)","v":0}]
[14,"Cement concrete flooring 1:2;4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate ) finished with a floating coat of neat cement including cement slurry but excluding the cost of nosing of steps etc complete . 40 mm thick 20 mm nominal size stone aggre","sqm",74,3.0508629999999998E-2,0,{"$f":"+ROUND(E20*G29,2)","v":0}]
[15," Plaster -12 mm thick in 1:6 ( 1 cement : 6 fine sand ) ","sqm",110,2.5133995999999999E-2,0,{"$f":"+ROUND(E21*G29,2)","v":0}]
[16," Plaster -15 mm thick in 1:6 ( 1 cement : 6 fine sand ) ","sqm",139,3.6446972600000002E-2,0,{"$f":"+ROUND(E22*G29,2)","v":0}]
[17," Supplying, filling, spreading & leveling stone boulders of size range 5 cm to 20 cm, in recharge pit, in the required thickness, for all leads & lifts, all complete as per direction of Engineer-in-charge. ","cum ",26,3.8713146400000002E-2,0,{"$f":"+ROUND(E23*G29,2)","v":0}]
[18," Supplying, filling, spreading & leveling gravels of size range 5 mm to 10 mm, in the recharge pit, over the existing layer of boulders, in required thickness, for all leads & lifts, all complete as per direction\nof Engineer-in-charge. ","cum ",26,4.3561514400000001E-2,0,{"$f":"+ROUND(E24*G29,2)","v":0}]
[19,"Supplying, filling, spreading & leveling coarse sand of size range 1.5 mm to 2 mm in recharge pit, in required thickness over gravel layer, for all leads & lifts, all complete as per direction of Engineer -incharge.\n","cum ",26,4.3561514400000001E-2,0,{"$f":"+ROUND(E25*G29,2)","v":0}]
[20,"All items of DSR 2016 but not covered above.","basic value",10000,1.68587815E-2,0,{"$f":"+ROUND(E26*G29,2)","v":0}]
[21,"4” to 6” making boring of all type earth up to 100- 110 feet deep by compressor mechanical machine as per direction of Engineer in charge.","ft",330,0.1345983365,0,{"$f":"+ROUND(E27*G29,2)","v":0}]
[22,"Providing PVC Casing pipe 5\" dia confirming to IS 12818 (2000) as per direction of Engineering in Charge.","ft",130,0.15907076140000001,0,{"$f":"+ROUND(E28*G29,2)","v":0}]
[null,"Total Amount (Rs.)",null,null,{"$f":"ROUND(SUM(E7:E28),8)","v":1},null,0]
[null,"IN WORDS",{"$f":"rup(G29)","v":0}]
[null,"1. GST extra as applicable"]
[null,"2. Bidder has to quote in above unlocked cell (G-29) only. Item rate shall be calculated automatically. Calculated item rates upto four decimal points may be adjusted w.r.t. gross total amount and it shall be the itemwise final rate for  execution of contract and all other purposes."]
[null,"3. Quoted gross total amount should be considered only if quoted in this excel sheet and print out of this should only be considered for evaluation.  If Price is quoted in any other format other than the Excel Sheet enclosed to the NIT , the offer of the bidder  will be rejected"]
[null,"4. The quantity of items in the BOQ are only tentative and approximate and are liable for variation up to any extent provided the total value of the Contract does not vary by more than 30% (Thirty percent)."]