{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Price Bid Sheet"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Price Bid Sheet","index":0,"n_rows":23,"n_cols":8,"rows_kept":23,"cut":false,"hidden":false,"merged":[[18,1,18,6],[19,1,19,6],[0,0,0,6],[1,0,1,6],[2,0,2,6],[5,1,5,6],[9,1,9,6],[16,2,16,6]]}
["Price Bid Sheet For Works Contract - JS 146"]
["Maintenance of Air-conditioners and Water coolers in BHEL-Jhansi factory and township (Works Contract).  "]
["WEX/TW/24/24 Dt 04.02.2025"]
["Sl. No.","Description of Work","% Allocation (Item-wise)","Unit of Measurement","Quantum of Work","Rate per Unit (in Rs.)","Amount (in Rs.)"]
[" (A)","( B)","( C)","(D)","(E)","(F)","(G=E*F)"]
[1,"Maint. Of Air-conditioner  & Water-cooler"]
[1.1000000000000001,"Major breakdown. Of Air-conditioner  & Water-cooler",7.5636027342239301E-2,"Nos",113,{"$f":" ROUNDDOWN( G7/E7,4)","v":0},{"$f":"+($G$16*C7)","v":0}]
[1.2,"Medium breakdown of A/c &Water-coolers",0.1003936396664,"Nos",202,0,{"$f":"+($G$16*C8)","v":0}]
[1.3,"Minor  breakdown of A/c & W/c",0.15506344344523901,"Nos",312,0,{"$f":"+($G$16*C9)","v":0}]
[2,"Pre. Maint. of  Air-conditioner  & Water-cooler"]
[2.1,"Yearly Pre. Maint of  A/c & W/c",0.165394510418619,"Nos",353,0,{"$f":"+($G$16*C11)","v":0}]
[2.2000000000000002,"Regular cleaning of tank and filters for  aprox 200  A/c & W/c  per month(For 06 months).     ",0.26555455387621901,"Nos",1587,0,{"$f":"+($G$16*C12)","v":0}]
[3,"Shifting of A/c & W/c",0.17972479837869701,"Nos",537,0,{"$f":"+($G$16*C13)","v":0}]
[4,"Maintenance of  panel A/c and chillers  (upto capacity 25 ton) of machines.",1.3052369534030101E-2,"Nos",26,0,{"$f":"+($G$16*C14)","v":0}]
[5,"Installation of Air-conditioners  & Water-coolers",4.5180657338488098E-2,"Nos",30,0,{"$f":"+($G$16*C15)","v":0}]
[null,"GROSS TOTAL (Excluding GST) ",{"$f":"SUM(C6:C15)","v":0.9999999999999315},null,null,null,null,"To be quoted by bidder"]
[null,"Total price in words:(Excluding GST)",{"$f":"+RUP(G16)","v":0}]
["Note:"]
[null,"1. Bidder has to quote in above unlocked cell only. Item rate shall be calculated automatically. Calculated item rates upto second decimal point may be adjusted w.r.t. gross total amount and it shall be the itemwise final rate for  execution of contract and all other purposes."]
[null,"2. Quoted gross total amount should be considered only if quoted in this excel sheet and print out of this should only be considered for evaluation.  If Price is quoted in any other format other than the Excel Sheet enclosed to the NIT , the offer of the bidder  will be rejected"]
[]
[]
[null,null,null,null,"( Signature and Seal of the Contractor ) "]