{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Price Bid Sheet- WC"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Price Bid Sheet- WC","index":0,"n_rows":45,"n_cols":8,"rows_kept":45,"cut":false,"hidden":false,"merged":[[42,1,42,6],[0,0,0,6],[38,2,38,6],[40,1,40,6],[41,1,41,6],[1,0,1,6],[2,0,2,6]]}
["Price Bid Sheet For Works Contract - JS 146                                 F(b)"]
["Rewinding of 3-Phase Induction Motors, Single Phase Induction Motors & Ceiling Fan Motors in BHEL-Jhansi (Works Contract)"]
["Tender Enquiry no. WEX/TE/TW/22/18    Dated 26.03.2023"]
["Sl. No.","Description of Work","% Allocation (Item-wise)","Unit of Measurement","Quantum of Work","Rate per Unit (in Rs.)","Amount (in Rs.)"]
[" (A)","( B)","( C)","(D)","(E)","(F)","(G=E*F)"]
[1,"Rewinding of 1-Phase AC Induction Motor for Air-Conditioners (it includes stator of the motor only) completed in all respect.",4.3917472322823607E-2,"no.",45,{"$f":"G6/E6","v":0},{"$f":"$G$38*C6","v":0}]
[2,"Rewinding of 1-Phase AC Induction Motor for exhaust fan below 18\" size (it includes stator of the motor only) completed in all respect.",2.1009895001187658E-2,"no.",20,{"$f":"G7/E7","v":0},{"$f":"$G$38*C7","v":0}]
[3,"Rewinding of 1-Phase AC Induction motor for exhaust fan above 18\" size (it includes stator of the motor only) completed in all respect.",3.9037753175843203E-2,"no.",40,0,0]
[4,"Rewinding of 1-Phase AC Induction motor up to 01HP (it includes stator of the motor only) completed in all respect.",1.247044842877354E-2,"no.",8,0,0]
[5,"Rewinding of 1-Phase AC Induction motor of kit/fresh-air/wall-mounted/ pedestal-fan (it includes stator of the motor only) completed in all respect.",1.2199297867451001E-2,"no.",20,0,0]
[6,"Rewinding of 3-Phase AC Induction motor up to 01HP (it includes stator of the motor only) completed in all respect.",3.1175997202330691E-2,"no.",20,0,0]
[7,"Rewinding of 3-Phase AC Induction motor 1HP to 2HP (it includes stator of the motor only) completed in all respect.",8.2412924376021726E-2,"no.",40,0,0]
[8,"Rewinding of 3-Phase AC Induction motor 3HP to 5HP (it includes stator of the motor only) completed in all respect.",0.12199297867451002,"no.",40,0,0]
[9,"Rewinding of 3-Phase AC Induction motor 7.5HP (it includes stator of the motor only) completed in all respect.",6.7096274527543992E-2,"no.",22,0,0]
[10,"Rewinding of 3-Phase AC Induction motor 10HP (it includes stator of the motor only) completed in all respect.",6.831611760556687E-2,"no.",12,0,0]
[11,"Rewinding of 3-Phase AC Induction motor 12.5HP to 15HP (it includes stator of the motor only) completed in all respect.",3.4700211281904716E-2,"no.",5,0,0]
[12,"Rewinding of 3-Phase AC Induction motor 20HP (it includes stator of the motor only) completed in all respect.",3.9308903737165744E-2,"no.",5,0,0]
[13,"Rewinding of 3-Phase AC Induction motor 25HP (it includes stator of the motor only) completed in all respect.",4.2561942481496605E-2,"no.",4,0,0]
[14,"Rewinding of 3-Phase AC Induction motor 30HP (it includes stator of the motor only) completed in all respect.",3.8712459210978378E-2,"no.",3,0,0]
[15,"Rewinding of 3-Phase AC Induction motor 40HP (it includes stator of the motor only) completed in all respect.",6.0696105549586141E-2,"no.",2,0,0]
[16,"Rewinding of 3-Phase AC Induction motor 50HP (it includes stator of the motor only) completed in all respect.",3.784216376611952E-2,"no.",1,0,0]
[17,"Rewinding of ceiling fan motors.",9.217137171315723E-2,"no.",200,{"$f":"G22/E22","v":0},{"$f":"$G$38*C22","v":0}]
[18,"Repairing/machining of fan shaft.",7.4550920663302885E-3,"no.",50,{"$f":"G23/E23","v":0},{"$f":"$G$38*C23","v":0}]
[19,"Repairing/machining of bearing housing of fan motors.",8.1328910511346605E-3,"no.",50,{"$f":"G24/E24","v":0},{"$f":"$G$38*C24","v":0}]
[20,"Replacement of shaft and bush of 1-Phase AC Induction Motor for Air-Conditioners",1.0064405256946681E-2,"no.",25,{"$f":"G25/E25","v":0},{"$f":"$G$38*C25","v":0}]
[21,"Repairing of motor housing and shaft of 1-Phase AC Induction motor for exhaust fan/wall-mounted/ pedestal-fan/etc.",2.0066875712312152E-2,"no.",36,0,0]
[22,"Repairing of motor housing and shaft of 3-Phase AC Induction motor up to 01 HP",6.3421236819159394E-3,"no.",8,0,0]
[23,"Repairing of motor housing and shaft of 3-Phase AC Induction motor from 1 HP to 2 HP",1.407158691925099E-2,"no.",16,0,0]
[24,"Repairing of bearing housing per end cover of 3-Phase AC Induction motor 3HP to 5HP ",1.2486055998772005E-2,"no.",16,0,0]
[25,"Repairing of bearing housing per end cover of 3-Phase AC Induction motor 7.5HP ",1.1643742697267544E-2,"no.",10,0,0]
[26,"Repairing of bearing housing per end cover of 3-Phase AC Induction motor 10HP ",9.6618290466688132E-3,"no.",6,0,0]
[27,"Repairing of bearing housing per end cover of 3-Phase AC Induction motor 12.5HP to 15HP ",9.5131855228739095E-3,"no.",4,0,0]
[28,"Repairing of bearing housing per end cover of 3-Phase AC Induction motor 20HP ",1.1643742697267544E-2,"no.",4,0,0]
[29,"Repairing of bearing housing per end cover of 3-Phase AC Induction motor 25HP ",1.2287864633712132E-2,"no.",4,0,0]
[30,"Repairing of bearing housing per end cover of 3-Phase AC Induction motor 30HP ",6.6394107295057493E-3,"no.",2,0,0]
[31,"Repairing of bearing housing per end cover of 3-Phase AC Induction motor 40HP ",6.9366977770955584E-3,"no.",2,0,0]
[32,"Repairing of bearing housing per end cover of 3-Phase AC Induction motor 50HP ",7.4321761897452416E-3,"no.",2,0,0]
[null,"GROSS TOTAL ( Excluding GST) ",{"$f":"SUM(C6:C37)","v":0.99999999690325991},null,null,null,null,"To be quoted by bidder"]
[null,"Total price in words: ( Excluding GST)",{"$f":"+RUP(G38)","v":0}]
["Note:"]
[null,"1. Bidder has to quote in above unlocked cell only. Item rate shall be calculated automatically. Calculated item rates upto second decimal point may be adjusted w.r.t. gross total amount and it shall be the itemwise final rate for  execution of contract and all other purposes."]
[null,"2. Quoted gross total amount should be considered only if quoted in this excel sheet and print out of this should only be considered for evaluation.  If Price is quoted in any other format other than the Excel Sheet enclosed to the NIT , the offer of the bidder  will be rejected"]
[null,"3. The quantity of each individual item given in the above price schedule is tentative and is only for evaluating the total cost of the work. During the execution of the contract, the quantity of individual items allotted to the vendor may vary in any ratio, but it will be restricted to the total contract value allotted to the vendor. The evaluation of the contract will be done on an overall L1 basis."]
[]
[null,null,null,null,"( Signature and Seal of the Contractor ) "]